Delta Galil Reports Strong Third-Quarter 2024 Results of Profitable Growth

Record Third Quarter Sales Increased 13% Driven by Growth Across All Channels

Record Third Quarter Gross Margin of 41.6%

EBIT Increased 13% to $52.3 Million

Strong Balance Sheet with Record Equity of $797.8 Million and Net Debt to EBITDA, Excluding IFRS 16, of 0.8x

Dividend declared of $8.1 Million for the Third Quarter 2024

Management Reaffirms 2024 Financial Guidance

Delta Galil Industries, Ltd. (DELG/Tel Aviv Stock Exchange), the global manufacturer and marketer of branded and private label intimate, activewear, loungewear and denim apparel for ladies, men, and children, today reported financial results for the third quarter ended September 30, 2024.

Third Quarter 2024 Highlights (comparisons are to prior year period unless otherwise noted)

  • Record third quarter sales increased 13% to $524.2 million, driven by growth across all channels
  • Record third quarter gross margin of 41.6% up 70 basis points
  • Third quarter EBIT increased 13% to $52.3 million, or 10.0% of sales
  • Third quarter net income increased by 9% to $32.0 million, or 6.1% of sales
  • Third-quarter diluted earnings per share increased 6% to $1.16
  • Third-quarter operating cash flow, excluding IFRS 16 increased 23% to $37.2 million
  • Strong balance sheet with $108.2 million in cash and record shareholders’ equity of $797.8 million at September 30, 2024
  • Net debt, excluding IFRS 16, declined 9% to $162.5 million, compared to $178.0 million at September 30, 2023
  • Net Debt to EBITDA, excluding IFRS 16, of 0.8x
  • Dividend declared of $8.1 million, or $0.31 per share, which will be distributed on December 10, 2024, with a record and “ex-dividend” date of November 27, 2024
  • The Company reaffirms its 2024 full-year guidance

Isaac Dabah, CEO of Delta Galil, stated, “Delta Galil delivered record third quarter revenue, gross profit and gross margin, leading to a 14% increase in EBITDA, excluding IFRS 16, compared to the prior year quarter. Record top-line results were driven by growth across all channels including record third quarter DTC sales. In addition, we have produced five consecutive quarters of record gross margin reflecting the continued success of the strategies we are pursuing to enhance our operating efficiencies and realign our manufacturing capabilities.”

Mr. Dabah added, “I am encouraged by the strong operating and financial results we have achieved through the first nine months of 2024. This is a testament to the diversified business model we have developed, the strategies we are pursuing and the talent of our global workforce. During the third quarter, we published our 2023 ESG report highlighting our commitment to a greener, inclusive, and ethical world. We also announced a strategic partnership with Reliance Retail Ventures, the largest retail company in India that is aimed at driving growth and introducing our legacy of innovation within the intimate apparel sector to the Indian market.”

Sales

The Company reported record third quarter 2024 sales of $524.2 million, a 13% increase from $463.0 million in the third quarter of 2023.

Sales for the nine-month period of 2024 were $1,446.4 million, a 7% increase from $1,349.1 million in the prior-year period.

Gross Margin

The Company reported a record third quarter gross margin of 41.6% as compared to 40.9% for the same period last year. The 70-basis point expansion was due primarily to higher volume and improved efficiency of our factories as well as a more favorable channel mix.

Gross margin in the nine months of 2024 increased by 180-basis points to 41.9%, compared to 40.1% in the prior-year period.

EBIT

EBIT in the third quarter of 2024 increased by 13% to $52.3 million, or 10.0% of sales compared to $46.1 million, in the prior-year period.

EBIT in the nine months of 2024 was $116.1 million, or 8.0% of sales, compared to $88.8 million, or 6.6% of sales in the same period last year. EBIT before non-core items in the nine months of 2024 was $119.4 million, or 8.3% of sales, compared to $96.9 million, or 7.2% of sales, in the nine months of 2023.

The increase in EBIT was due to higher sales and gross margin, partially offset by some SG&A cost for investing in new licenses and brand launch activities, as well as lower other income in 2024 which included $3.8 million insurance refund back in 2023.

Non-Core Items

The Company recorded no non-core items in its third quarters of 2024 and 2023.

In the first nine months of 2024, expenses associated with the Company’s previously disclosed realignment plan for Bare Necessities were $3.4 million, compared to $11.4 million of expenses related to realignment plans, $4.0 benefit from the change in the fair value of earn-out liability, and $0.7 million of deal costs in the first nine months of 2023.

Net Income

Net income in the third quarter of 2024 increased 9% to $32.0 million, compared to $29.5 million in the third quarter last year.

Net income in the nine months of 2024 increased 37% to $65.1 million, compared to $47.6 million in the same period last year. Net income excluding non-core items, net of tax, increased 26% to $67.6 million, compared to $53.8 million in the first nine months of 2023.

Diluted Earnings Per Share

Diluted earnings per share in the third quarter of 2024 were $1.16, compared to $1.09 in the third quarter of 2023.

Diluted earnings per share in the nine months of 2024 were $2.29, compared to $1.71 in the same period last year. Diluted earnings per share, excluding non-core items, net of tax, were $2.39 in the first nine months of 2024 compared to $1.94 in the same period of 2023.

EBITDA, Cash Flow, Net Debt, Equity, and Dividend

EBITDA, excluding IFRS 16, in the third quarter of 2024 was $60.5 million, compared to $53.2 million in the third quarter of 2023. In the nine months of 2024, EBITDA, excluding IFRS 16, was $144.7 million, compared to $119.7 million in the nine months of 2023.

Cash flow generated from operating activities, excluding IFRS 16, was $37.2 million, compared to $30.3 million in the third quarter of 2023. Cash flow generated from operating activities, excluding IFRS 16, was $88.8 million in the nine months of 2024, compared to $99.6 million in the nine months of 2023. The year-over-year reduction in nine-month operating cash flow was primarily attributable to changes in working capital, mainly inventory, to support expected sales growth and new product launches.

Net financial debt, excluding IFRS 16, at September 30, 2024, was $162.5 million, compared to $178.0 million at September 30, 2023. The year-over-year reduction in net debt is primarily due to the strong operating cash flow, partially offset by growth-oriented capital expenditures and dividend payments.

Equity on September 30, 2024, was a record of $797.8 million, up 10% from $725.8 million on September 30, 2023.

Delta Galil declared a dividend of $8.1 million, or $0.31 per share, which will be distributed on December 10, 2024, with a record and “ex-dividend” date of November 27, 2024.

2024 Financial Guidance

The Company reaffirms its 2024 guidance based on the Company’s solid year-to-date performance.

 

Full Year 2024

Guidance

(in millions, except per

share amount)

 

2023

Results

(in millions, except per

share amount)

 

 

 

 

Sales

$1,991.0 – 2,031.0

 

$1,857.7

 

 

 

 

EBIT

$173.0 – 183.0

 

$153.0

EBITDA

$266.3 – 276.3

 

$246.8

Net income

$106.9 – 114.7

 

$91.6

Diluted EPS ($)

$3.82 – 4.11

 

$3.25

The Company’s guidance excludes non-core items and includes IFRS 16

These forward-looking statements are based largely on the expectations of the Company and are subject to uncertainties including macroeconomic trends. Actual results may differ materially from those included in the guidance as result of risks and uncertainties which cannot be fully predicted. There is no certainty that the aforementioned conditions will occur, and actual results may be significantly different from those forecasted or implied above.

Constant Currency - Excluding the Impact of Foreign Currency

This release refers to “reported” amounts in accordance with IFRS accounting principles (“GAAP”), which include translation and transactional impacts from foreign currency exchange rates. The release also refers to “constant dollar” amounts, which exclude the impact of translating foreign currencies into U.S. dollars, and are considered a non-GAAP financial measure. These constant currency performance measures should be viewed in addition to, and not in lieu of, or superior to, Delta Galil’s operating performance measures calculated in accordance with GAAP.

About Delta Galil Industries

Delta Galil Industries is a global manufacturer and marketer of branded and private label apparel products for men, women and children. Since its inception in 1975, the Company has continually endeavored to create products that follow a body-before-fabric philosophy, placing equal emphasis on comfort, aesthetics and quality. Delta Galil develops innovative seamless apparel including bras, shapewear and socks; intimate apparel for women; underwear for men including under its owned brands Schiesser, Eminence, Organic Basics, and Athena; babywear, activewear, sleepwear, and loungewear including under its owned P.J. Salvage and Delta brands. Delta Galil also designs, develops markets and sells branded denim and apparel under the brand 7 For All Mankind®, and ladies’ and kids’ apparel under the brand Splendid®. In addition, it sells its products under brand names licensed to the company, including adidas, Wolford, Wilson, Columbia, Tommy Hilfiger and others. For more information, visit www.deltagalil.com.

Safe Harbor Statement

Matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words "anticipate," "believe," "estimate," "may" "intend," "expect" and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein, and while expected, there is no guarantee that we will attain the aforementioned anticipated developmental milestones. These forward-looking statements are based largely on the expectations of the Company and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, tax rates in the various countries the company operates in, competitive and other factors affecting the Company and its operations, markets, product, and distributor performance, the impact on the national and local economies resulting from terrorist actions, and U.S. actions subsequently; and other factors detailed in reports filed by the Company.

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Balance Sheets

As of September 30, 2024

 

 

September 30

 

December 31

 

2024

 

2023

 

2023

 

(Unaudited)

 

(Audited)

 

Thousands of Dollars

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

106,646

 

147,521

 

174,463

Restricted Cash

1,511

 

2,922

 

2,950

Short-term deposit

-

 

6,365

 

-

Trade receivables

237,677

 

211,591

 

241,216

Taxes on income receivable

2,412

 

989

 

77

Others

52,107

 

49,547

 

48,920

Financial derivative

99

 

34

 

228

Inventory

478,596

 

423,313

 

361,416

Assets held for sale

1,773

 

1,799

 

1,773

Total current assets

880,821

 

844,081

 

831,043

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

Investments in associated companies accounted using the equity method and long-term receivables

11,699

 

13,185

 

14,897

Investment property

2,614

 

2,596

 

2,679

Fixed assets, net of accumulated depreciation

286,441

 

242,003

 

250,343

Goodwill

146,023

 

144,018

 

145,577

Intangible assets, net of accumulated amortization

299,299

 

267,233

 

277,952

Assets in respect of usage rights

244,236

 

215,305

 

237,177

Deferred tax assets

33,533

 

18,497

 

28,016

Financial derivative

233

 

264

 

903

Total non-current assets

1,024,078

 

903,101

 

957,544

Total assets

1,904,899

 

1,747,182

 

1,788,587

 

 

 

 

 

 

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Balance Sheets

As of September 30, 2024

 

 

September 30

 

December 31

 

2024

 

2023

 

2023

 

(Unaudited)

 

(Audited)

 

Thousands of Dollars

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term bank loans

6,801

 

22,704

 

822

Current maturities of bank loans

21,336

 

23,913

 

24,105

Current maturities of bonds

29,630

 

29,194

 

29,597

Financial derivative

1,506

 

2,001

 

1,380

Current maturities of leases liabilities

55,224

 

49,217

 

52,583

Trade payables

284,384

 

194,241

 

168,637

Taxes on income payable

27,546

 

29,937

 

35,182

Provision for restructuring plan

2,863

 

5,919

 

3,574

Others accounts payable

161,774

 

136,773

 

165,791

Total current liabilities

591,064

 

493,899

 

481,671

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

Bank loans

126,643

 

141,293

 

140,790

Severance pay liabilities, net

5,619

 

5,393

 

5,327

Liabilities in respect of leases

212,045

 

186,139

 

204,746

Other non-current liabilities

54,055

 

53,165

 

53,241

Bonds

78,933

 

108,109

 

96,496

Deferred taxes liabilities

36,022

 

31,422

 

35,812

Financial derivative

2,671

 

1,973

 

2,122

Total non-current liabilities

515,988

 

527,494

 

538,534

Total liabilities

1,107,052

 

1,021,393

 

1,020,205

 

 

 

 

 

 

Equity:

 

 

 

 

 

Equity attributable to equity holders of the parent company:

 

 

 

 

 

Share capital

23,714

 

23,714

 

23,714

Share premium

124,795

 

127,896

 

127,861

Other capital reserves

30,290

 

16,260

 

28,133

Retained earning

608,303

 

544,771

 

571,846

Treasury shares

(10,602)

 

(13,703)

 

(13,668)

 

776,500

 

698,938

 

737,886

Minority interests

21,347

 

26,851

 

30,496

Total equity

797,847

 

725,789

 

768,382

Total liabilities and equity

1,904,899

 

1,747,182

 

1,788,587

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Statement of Income

For the 9-month and 3-month periods ending September 30, 2024

 

 

Nine months ended September 30

 

Three months ended September 30

 

2024

 

2023

 

2024

 

2023

 

(Unaudited)

 

Thousands of Dollars

 

(Excluding earning per share figures)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

1,446,439

 

1,349,079

 

524,234

 

463,039

Cost of sales

840,275

 

807,616

 

305,959

 

273,578

Gross profit

606,164

 

541,463

 

218,275

 

189,461

% of sales

41.9%

 

40.1%

 

41.6%

 

40.9%

Selling and marketing expenses

411,477

 

380,850

 

142,268

 

127,314

% of sales

28.4%

 

28.2%

 

27.1%

 

27.5%

General and administrative expenses

75,629

 

68,286

 

24,078

 

20,397

% of sales

5.2%

 

5.1%

 

4.6%

 

4.4%

Other income, net and Share in profits of associated company

(355)

 

(4,537)

 

(328)

 

(4,373)

Operating income excluding non-core items

119,413

 

96,864

 

52,257

 

46,123

% of sales

8.3%

 

7.2%

 

10.0%

 

10.0%

Non-core items

3,360

 

8,087

 

-

 

-

Operating income

116,053

 

88,777

 

52,257

 

46,123

Finance expenses, net

31,535

 

29,297

 

9,699

 

8,788

Income before taxes on income

84,518

 

59,480

 

42,558

 

37,335

Taxes on income

19,403

 

11,919

 

10,513

 

7,839

Net income for the period

65,115

 

47,561

 

32,045

 

29,796

Net income for the period excluding non-core items, net of tax

67,552

 

53,820

 

32,045

 

29,496

 

 

 

 

 

 

 

 

Net income for the period attributed to the company's shareholders excluding non-core items, net of tax

62,588

 

51,041

 

30,524

 

28,722

 

 

 

 

 

 

 

 

Attribution of net earnings for the period:

 

 

 

 

 

 

 

Attributed to company's shareholders

60,151

 

44,844

 

30,524

 

28,722

Attributed to non-controlling interests

4,964

 

2,717

 

1,521

 

774

 

65,115

 

47,561

 

32,045

 

29,496

 

 

 

 

 

 

 

 

Net diluted earnings per share attributed to company's shareholders

2.29

 

1.71

 

1.16

 

1.09

 

 

 

 

 

 

 

 

Net diluted earnings per share, before non-core items, net of tax, attributable to Company's shareholders

2.39

 

1.94

 

1.16

 

1.09

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Cash Flow Reports

For the 9-month and 3-month periods ending September 30, 2024

 

 

Nine months ended September 30

 

Three months ended September 30

 

2024

 

2023

 

2024

 

2023

 

(Unaudited)

 

Thousands of Dollars

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income for the period

65,115

 

47,561

 

32,045

 

29,496

Adjustments required to reflect cash flows deriving from operating activities

116,331

 

118,424

 

39,314

 

25,128

Interest paid in cash

(24,891)

 

(25,490)

 

(10,372)

 

(8,594)

Interest received in cash

3,134

 

2,768

 

869

 

1,523

Taxes on income paid in cash, net

(34,104)

 

(6,182)

 

(12,530)

 

(4,756)

Net cash generated from operating activities

125,585

 

137,081

 

49,326

 

42,797

 

 

 

 

 

 

 

 

Cash flows from investment activities:

 

 

 

 

 

 

 

Change in short-term deposit, net

-

 

53,989

 

-

 

35,415

Purchase of fixed assets and assets under construction

(61,195)

 

(28,012)

 

(25,306)

 

(6,832)

Purchase of intangible assets

(26,761)

 

(3,399)

 

(5,337)

 

(1,679)

Proceeds from selling of fixed asset

392

 

483

 

144

 

39

Others

2,235

 

487

 

557

 

(334)

Net cash generated from (used in) Investing activities

(85,329)

 

23,548

 

(29,942)

 

26,609

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Dividends paid to non-controlling interest holders in consolidated subsidiary

(13,644)

 

(1,934)

 

(10,945)

 

(534)

Long term payables credit for fixed assets purchase

(3,993)

 

(5,044)

 

(1,181)

 

(1,478)

Lease principal repayment

(36,834)

 

(37,492)

 

(12,113)

 

(12,540)

Repayment of bonds

(15,940)

 

(31,080)

 

(15,940)

 

(15,940)

Dividend paid

(24,933)

 

(19,040)

 

(7,932)

 

(7,012)

Receipt of a long-term loans from banking corporations

4,990

 

32,694

 

2,831

 

32,694

Repayment of long-term loans from banking corporations

(22,228)

 

(42,574)

 

(14,267)

 

(38,842)

Short-term credit from banking corporations, net

5,831

 

(28,775)

 

(21,512)

 

(8,236)

Others

(60)

 

(3,180)

 

(60)

 

(2,461)

Net cash used in financing activities

(106,811)

 

(136,425)

 

(81,119)

 

(54,349)

Net increase (decrease) in cash and cash equivalents

(66,555)

 

24,204

 

(61,735)

 

15,057

 

 

 

 

 

 

 

 

Exchange rate differences and revaluation of cash and cash equivalents, net

(1,262)

 

(3,332)

 

4,089

 

(2,419)

 

 

 

 

 

 

 

Balance of cash and cash equivalents at the beginning of the period, net

174,463

 

126,649

 

164,292

 

134,883

Balance of cash and cash equivalents at the end of the Period, net

106,646

 

147,521

 

106,646

 

147,521

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Cash Flow Reports

For the 9-month and 3-month periods ending September 30, 2024

 

 

Nine months ended September 30

 

Three months ended September 30

 

2024

 

2023

 

2024

 

2023

 

(Unaudited)

 

Thousands of Dollars

 

 

 

 

 

 

 

Adjustments required to reflect cash flows from operating activities:

 

 

 

 

 

 

 

Revenues and expenses not involving cash flow:

 

 

 

 

 

 

 

Depreciation

23,968

 

25,807

 

8,023

 

7,920

Amortization

50,010

 

47,582

 

16,042

 

15,126

Exchange rate (gains) losses

281

 

110

 

(243)

 

118

Interest on loans and bonds

16,171

 

18,894

 

7,323

 

6,234

Interest received in cash

(3,134)

 

(2,768)

 

(869)

 

(1,523)

Taxes on income paid in cash, net

34,104

 

6,182

 

12,530

 

4,756

Deferred taxes on income, net

(5,745)

 

(913)

 

393

 

1,287

Interest due to lease agreements

8,720

 

6,596

 

3,049

 

2,360

Severance pay liability, net

251

 

(860)

 

59

 

(28)

Change in restructuring accrual

(711)

 

3,078

 

(188)

 

(1,152)

Income from decrease of earn-out liability

-

 

(4,000)

 

-

 

-

Capital loss (gain)

(105)

 

(42)

 

(15)

 

164

Change to the benefit component of options granted to employees

1,543

 

1,823

 

794

 

97

Credit losses (gains) from trade receivables

1,314

 

(459)

 

268

 

(714)

Share in profits of associated company accounted for using the equity method

(205)

 

(407)

 

(185)

 

(203)

Others

(409)

 

2,546

 

1,877

 

(580)

 

126,053

 

103,169

 

48,858

 

33,862

Changes to operating assets and liabilities:

 

 

 

 

 

 

 

Decrease (increase) in trade receivables

2,261

 

21,360

 

(19,828)

 

(31,397)

Decrease (increase) in other receivable and balances

(3,215)

 

(7,608)

 

943

 

(4,669)

Decrease (increase) in trade payables

115,653

 

(20,903)

 

54,213

 

4,253

Decrease (increase) in other payables

(7,587)

 

(37,098)

 

8,552

 

(726)

Decrease (Increase) in inventory

(116,834)

 

59,504

 

(53,424)

 

23,805

 

(9,722)

 

15,255

 

(9,544)

 

(8,734)

 

116,331

 

118,424

 

39,314

 

25,128

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.