close

Eagle Materials Reports Second Quarter Results

Eagle Materials Inc. (NYSE: EXP) today reported financial results for the second quarter of fiscal 2026 ended September 30, 2025. Notable items for the quarter are highlighted below (unless otherwise noted, all comparisons are with the prior year’s fiscal second quarter):

Second Quarter Fiscal 2026 Highlights

  • Record Revenue of $638.9 million
  • Net Earnings of $137.4 million
  • Net Earnings per diluted share of $4.23
  • Adjusted EBITDA of $233.3 million
    • Adjusted EBITDA is a non-GAAP financial measure calculated by excluding non-routine items and certain non-cash expenses in the manner described in Attachment 6
  • Repurchased 395,500 shares of Eagle’s common stock for approximately $89 million

Commenting on the second quarter results, Michael Haack, President and CEO, said, “Eagle’s portfolio of businesses continued to perform well during the quarter, generating record revenue of $639 million, EPS of $4.23 and gross margins of 31.3%. We repurchased 395,500 shares of our common stock for approximately $89 million and ended the quarter with debt of $1.3 billion and a net leverage ratio (net debt to Adjusted EBITDA) of 1.6x, giving us substantial financial flexibility that supports disciplined capital allocation and long-term growth.” (Net debt is a non-GAAP financial measure calculated by subtracting cash and cash equivalents from debt as described in Attachment 6).

Mr. Haack continued, “Our Cement sales volume was up 8% and our organic Aggregates sales volume increased 35%, as demand for these products remained strong, driven primarily by federal, state, and local spending on public infrastructure projects and continued elevated spending across private non-residential construction end markets. Our Wallboard sales volume was down 14% as new residential construction activity remained constrained by housing affordability concerns driven by persistently elevated mortgage rates, as well as other macroeconomic uncertainties.

“We enter the second half of fiscal 2026 well-positioned to capitalize on near-and-longer-term growth opportunities, including the future recovery of the housing market, given our strong balance sheet and continued investments in upgrading our assets and network. During the second quarter, we continued to make good progress on modernizing and expanding our Mountain Cement plant, and the project remains on-time and within budget. Recently, we began to pour foundations to modernize our Duke, OK Gypsum Wallboard plant. These investments will lower each plant’s cost structure, improve their reliability and expand their production capabilities, which will strengthen our already low-cost competitive position. Our strong balance sheet and free cash flow should position us to favorably pursue additional high-return investments and deliver attractive shareholder value consistently through economic cycles.”

Segment Financial Results

Heavy Materials: Cement, Concrete and Aggregates

Revenue in the Heavy Materials sector, which includes Cement, Concrete and Aggregates, Joint Venture and intersegment Cement revenue, was $466.5 million, an 11% increase. Heavy Materials operating earnings were also up 11% to $127.7 million. Both increases resulted from higher sales volume and the contribution from the recently acquired aggregates businesses in Western Pennsylvania and Northern Kentucky.

Cement revenue for the quarter, including Joint Venture and intersegment revenue, was up 9% to $384.9 million, and operating earnings were up 3% to $119.8 million. These increases reflect higher Cement sales volume, partially offset by lower Cement net sales prices. The average net sales price for the quarter was down 1% to $155.10 per ton. Cement prices in our wholly owned cement business were flat. Cement sales volume increased by 8% to 2.2 million tons.

Concrete and Aggregates revenue was up 24% to $81.6 million, and operating earnings increased to a record $7.9 million, reflecting record Aggregates sales volume of 2.0 million tons, up 103%, increased Concrete and Aggregates sales prices, and the contribution from the recently acquired aggregates businesses. Excluding the recently acquired aggregates businesses, revenue increased 6% and Aggregates sales volume was up 35%.

Light Materials: Gypsum Wallboard and Paperboard

Revenue in the Light Materials sector, which includes Gypsum Wallboard and Paperboard, decreased 13% to $212.6 million, primarily reflecting lower Wallboard and Paperboard sales volume. Gypsum Wallboard sales volume declined 14% to 648 million square feet (MMSF), while the average Gypsum Wallboard net sales price decreased 2% to $232.94 per MSF.

Paperboard sales volume for the quarter was down 4% to 82,000 tons. The average Paperboard net sales price was $598.48 per ton, up 1%, consistent with the pricing provisions in our long-term sales agreements that factor in changes to input costs.

Operating earnings in the sector were $78.3 million, a decrease of 20%, primarily reflecting lower Wallboard and Paperboard sales volume.

Corporate General and Administrative Expenses

Corporate General and Administrative Expenses during the second quarter includes approximately $1.5 million of costs associated with implementing our new enterprise resource planning system across a portion of our businesses this quarter.

Details of Financial Results

We conduct one of our cement plant operations through a 50/50 joint venture, Texas Lehigh Cement Company LP (the Joint Venture). We use the equity method of accounting for our 50% interest in the Joint Venture. For segment reporting purposes only, we proportionately consolidate our 50% share of the Joint Venture’s revenue and operating earnings, which is consistent with the way management organizes the segments within the Company for making operating decisions and assessing performance.

In addition, for segment reporting purposes, we report intersegment revenue as a part of a segment’s total revenue. Intersegment sales are eliminated on the consolidated income statement. Refer to Attachment 3 for a reconciliation of these amounts.

About Eagle Materials Inc.

Eagle Materials Inc. is a leading U.S. manufacturer of heavy construction products and light building materials. Eagle’s primary products, Portland Cement and Gypsum Wallboard, are essential for building, expanding and repairing roads and highways and for building and renovating residential, commercial and industrial structures across America. Eagle manufactures and sells its products through a network of more than 70 facilities spanning 21 states and is headquartered in Dallas, Texas. Visit eaglematerials.com for more information.

Eagle’s senior management will conduct a conference call to discuss the financial results, forward-looking information and other matters at 8:30 a.m. Eastern Time (7:30 a.m. Central Time) on Thursday, October 30, 2025. The conference call will be webcast on the Eagle website, eaglematerials.com. A replay of the webcast and the presentation will be archived on the website for one year.

Forward-Looking Statements. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the context of the statements and generally arise when the Company is discussing its beliefs, estimates or expectations as to future events. These statements are not historical facts or guarantees of future performance but instead represent only the Company’s belief at the time the statements were made regarding future events which are subject to certain risks, uncertainties and other factors, many of which are outside the Company’s control. Actual results and outcomes may differ materially from what is expressed or forecast in such forward-looking statements. The principal risks and uncertainties that may affect the Company’s actual performance include the following: the cyclical and seasonal nature of the Company’s businesses; fluctuations in public infrastructure expenditures; the effects of adverse weather conditions on infrastructure and other construction projects as well as our facilities and operations; the fact that our products are commodities and that prices for our products are subject to material fluctuation due to market conditions and other factors beyond our control; the availability of and fluctuations in the cost of raw materials; changes in the costs of energy, including, without limitation, natural gas, coal and oil (including diesel), and the nature of our obligations to counterparties under energy supply contracts, such as those related to market conditions (for example, spot market prices), governmental orders and other matters; changes in the cost and availability of transportation; unexpected operational difficulties, including unexpected maintenance costs, equipment downtime and interruption of production; material nonpayment or non-performance by any of our key customers; consolidation of our customers; interruptions in our supply chain; inability to timely execute or realize capacity expansions or efficiency gains from capital improvement projects; difficulties and delays in the development of new business lines; governmental regulation and changes in governmental and public policy (including, without limitation, climate change and other environmental regulation); changes in trade policy, including tariffs and the effects of any increases in tariffs on our business, including increases in cost of inputs used in our facility expansion and modernization projects; possible losses or other adverse outcomes from pending or future litigation or arbitration proceedings; changes in economic conditions or the nature or level of activity in any one or more of the markets or industries in which the Company or its customers are engaged; competition; cyber-attacks or data security breaches, together with the costs of protecting our systems against such incidents and the possible effects thereof on our operations; increases in capacity in the gypsum wallboard and cement industries; changes in the demand for residential housing construction or commercial construction or construction projects undertaken by state or local governments; the availability of acquisitions or other growth opportunities that meet our financial return standards and fit our strategic focus; risks related to pursuit of acquisitions, joint ventures and other transactions or the execution or implementation of such transactions, including the integration of operations acquired by the Company; general economic conditions, including inflation and recessionary conditions; and changes in interest rates (including mortgage rates) and the resulting effects on the Company and demand for our products. For example, increases in interest rates, decreases in demand for construction materials or increases in the cost of our raw materials can be expected to adversely affect the revenue and operating earnings of our operations. In addition, changes in national or regional economic conditions and levels of infrastructure and construction spending could also adversely affect the Company’s results of operations. Finally, any forward-looking statements made by the Company are subject to the risks and impacts associated with natural disasters, the outbreak, escalation or resurgence of health emergencies, pandemics or other unforeseen events, including, without limitation, the COVID-19 pandemic and responses thereto designed to contain its spread and mitigate its public health effects, as well as their impact on our operations and on economic conditions, capital and financial markets. These and other factors are described in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2025, and subsequent quarterly and annual reports upon filing. These reports are filed with the Securities and Exchange Commission. All forward-looking statements made herein are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed herein will increase with the passage of time. The Company undertakes no duty to update any forward-looking statement to reflect future events or changes in the Company’s expectations.

Attachment 1 Statement of Consolidated Earnings

Attachment 2 Revenue and Earnings by Business Segment

Attachment 3 Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue

Attachment 4 Consolidated Balance Sheets

Attachment 5 Depreciation, Depletion and Amortization by Business Segment

Attachment 6 Reconciliation of Non-GAAP Financial Measures

 

Attachment 1

Eagle Materials Inc.

Statement of Consolidated Earnings

(dollars in thousands, except per share data)

(unaudited)

 

 

Quarter Ended

September 30,

 

Six Months Ended

September 30,

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

Revenue

$

638,906

 

 

$

623,619

 

 

$

1,273,596

 

 

$

1,232,308

 

 

 

 

 

 

 

 

 

Cost of Goods Sold

 

439,194

 

 

 

419,775

 

 

 

888,285

 

 

 

841,596

 

 

 

 

 

 

 

 

 

Gross Profit

 

199,712

 

 

 

203,844

 

 

 

385,311

 

 

 

390,712

 

 

 

 

 

 

 

 

 

Equity in Earnings of Unconsolidated JV

 

6,309

 

 

 

9,276

 

 

 

10,113

 

 

 

16,992

 

Corporate General and Administrative Expenses

 

(21,316

)

 

 

(17,879

)

 

 

(42,099

)

 

 

(33,528

)

Other Non-Operating Income

 

1,131

 

 

 

724

 

 

 

2,085

 

 

 

3,407

 

 

 

 

 

 

 

 

 

Earnings before Interest and Income Taxes

 

185,836

 

 

 

195,965

 

 

 

355,410

 

 

 

377,583

 

 

Interest Expense, net

 

(9,362

)

 

 

(10,714

)

 

 

(21,078

)

 

 

(21,398

)

 

 

 

 

 

 

 

 

Earnings before Income Taxes

 

176,474

 

 

 

185,251

 

 

 

334,332

 

 

 

356,185

 

 

Income Tax Expense

 

(39,091

)

 

 

(41,731

)

 

 

(73,587

)

 

 

(78,823

)

 

 

 

 

 

 

 

 

Net Earnings

$

137,383

 

 

$

143,520

 

 

$

260,745

 

 

$

277,362

 

 

 

 

 

 

 

 

 

 

NET EARNINGS PER SHARE

 

 

 

 

 

 

 

Basic

$

4.25

 

 

$

4.29

 

 

$

8.03

 

 

$

8.26

 

Diluted

$

4.23

 

 

$

4.26

 

 

$

7.99

 

 

$

8.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE SHARES OUTSTANDING

 

 

 

 

 

 

 

Basic

 

32,297,313

 

 

 

33,431,315

 

 

 

32,459,801

 

 

 

33,581,970

 

Diluted

 

32,469,833

 

 

 

33,716,036

 

 

 

32,638,307

 

 

 

33,853,703

 

Attachment 2

Eagle Materials Inc.

Revenue and Earnings by Business Segment

(dollars in thousands)

(unaudited)

 

 

Quarter Ended

September 30,

 

Six Months Ended

September 30,

 

2025

 

2024

 

2025

 

2024

Revenue*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Heavy Materials:

 

 

 

 

 

 

 

Cement (Wholly Owned)

$

344,653

 

 

$

313,571

 

$

654,979

 

 

$

613,143

 

Concrete and Aggregates

 

81,646

 

 

 

65,930

 

 

155,362

 

 

 

126,968

 

 

 

426,299

 

 

 

379,501

 

 

810,341

 

 

 

740,111

 

 

 

 

 

 

 

 

 

Light Materials:

 

 

 

 

 

 

 

Gypsum Wallboard

 

183,482

 

 

 

214,975

 

 

404,998

 

 

 

432,801

 

Recycled Paperboard

 

29,125

 

 

 

29,143

 

 

58,257

 

 

 

59,396

 

 

 

212,607

 

 

 

244,118

 

 

463,255

 

 

 

492,197

 

 

 

 

 

 

 

 

 

Total Revenue

$

638,906

 

 

$

623,619

 

$

1,273,596

 

 

$

1,232,308

 

 

 

 

Segment Operating Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Heavy Materials:

 

 

 

 

 

 

 

Cement (Wholly Owned)

$

113,465

 

 

$

106,657

 

 

$

190,745

 

 

$

188,066

 

Cement (Joint Venture)

 

6,309

 

 

 

9,276

 

 

 

10,113

 

 

 

16,992

 

Concrete and Aggregates

 

7,924

 

 

 

(995

)

 

 

14,099

 

 

 

1,985

 

 

 

127,698

 

 

 

114,938

 

 

 

214,957

 

 

 

207,043

 

 

 

 

 

 

 

 

 

Light Materials:

 

 

 

 

 

 

 

Gypsum Wallboard

 

67,307

 

 

 

90,141

 

 

 

159,948

 

 

 

184,117

 

Recycled Paperboard

 

11,016

 

 

 

8,041

 

 

 

20,519

 

 

 

16,544

 

 

 

78,323

 

 

 

98,182

 

 

 

180,467

 

 

 

200,661

 

 

 

 

 

 

 

 

 

Sub-total

 

206,021

 

 

 

213,120

 

 

 

395,424

 

 

 

407,704

 

 

 

 

 

 

 

 

 

Corporate General and Administrative Expense

 

(21,316

)

 

 

(17,879

)

 

 

(42,099

)

 

 

(33,528

)

Other Non-Operating Income

 

1,131

 

 

 

724

 

 

 

2,085

 

 

 

3,407

 

 

 

 

 

 

 

 

 

Earnings before Interest and Income Taxes

$

185,836

 

 

$

195,965

 

 

$

355,410

 

 

$

377,583

 

 

  

 

* Excluding Intersegment and Joint Venture Revenue listed on Attachment 3

 

Attachment 3

Eagle Materials Inc.

Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue

(dollars in thousands, except per unit data)

(unaudited)

 

 

Sales Volume

 

Quarter Ended

September 30,

 

Six Months Ended

September 30,

 

2025

 

2024

 

Change

 

2025

 

2024

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

Cement (M Tons):

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned

2,021

 

1,848

 

+9%

 

3,856

 

3,615

 

+7%

Joint Venture

175

 

176

 

-1%

 

333

 

356

 

-6%

 

2,196

 

2,024

 

+8%

 

4,189

 

3,971

 

+5%

 

 

 

 

 

 

 

 

 

 

 

 

Concrete (M Cubic Yards)

347

 

348

 

0%

 

669

 

691

 

-3%

 

 

 

 

 

 

 

 

 

 

 

 

Aggregates (M Tons)

1,985

 

979

 

+103%

 

3,716

 

1,778

 

+109%

 

 

 

 

 

 

 

 

 

 

 

 

Gypsum Wallboard (MMSFs)

648

 

752

 

-14%

 

1,432

 

1,509

 

-5%

 

 

 

 

 

 

 

 

 

 

 

 

Recycled Paperboard (M Tons):

 

 

 

 

 

 

 

 

 

 

 

Internal

31

 

35

 

-11%

 

69

 

74

 

-7%

External

51

 

50

 

+2%

 

103

 

102

 

+1%

 

82

 

85

 

-4%

 

172

 

176

 

-2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Net Sales Price*

 

Quarter Ended

September 30,

 

Six Months Ended

September 30,

 

2025

 

2024

 

Change

 

2025

 

2024

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

Cement (Ton)

$

155.10

 

$

156.51

 

-1%

 

$

155.87

 

$

156.31

 

0%

Concrete (Cubic Yard)

$

153.68

 

$

149.16

 

+3%

 

$

152.11

 

$

148.86

 

+2%

Aggregates (Ton)

$

14.31

 

$

12.65

 

+13%

 

$

14.28

 

$

12.69

 

+13%

Gypsum Wallboard (MSF)

$

232.94

 

$

236.88

 

-2%

 

$

232.65

 

$

238.16

 

-2%

Recycled Paperboard (Ton)

$

598.48

 

$

595.19

 

+1%

 

$

581.55

 

$

596.33

 

-2%

 

*Net of freight and delivery costs billed to customers.

 

Intersegment and Cement Revenue

 

Quarter Ended

September 30,

 

Six Months Ended

September 30,

 

2025

 

2024

 

2025

 

2024

Intersegment Revenue:

 

 

 

 

 

 

 

Cement

$

9,904

 

$

10,384

 

$

19,917

 

$

20,664

Concrete and Aggregates

 

4,178

 

 

4,050

 

 

8,030

 

 

7,827

Recycled Paperboard

 

19,471

 

 

21,634

 

 

41,443

 

 

45,621

 

$

33,553

 

$

36,068

 

$

69,390

 

$

74,112

 

 

 

 

 

 

 

 

Cement Revenue:

 

 

 

 

 

 

 

Wholly Owned

$

344,653

 

$

313,571

 

$

654,979

 

$

613,143

Joint Venture

 

30,312

 

 

28,825

 

 

57,595

 

 

58,135

 

$

374,965

 

$

342,396

 

$

712,574

 

$

671,278

Attachment 4

Eagle Materials Inc.

Consolidated Balance Sheets

(dollars in thousands)

(unaudited)

 

 

September 30,

 

March 31,

 

2025

 

2024

 

2025*

ASSETS

 

 

 

 

 

 

Current Assets –

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

35,033

 

 

$

93,909

 

 

$

20,401

 

Accounts and Notes Receivable, net

 

 

250,773

 

 

 

246,349

 

 

 

212,332

 

Inventories

 

 

370,207

 

 

 

375,602

 

 

 

415,175

 

Federal Income Tax Receivable

 

 

1,725

 

 

 

2,474

 

 

 

10,020

 

Prepaid and Other Assets

 

 

13,562

 

 

 

12,115

 

 

 

10,729

 

Total Current Assets

 

 

671,300

 

 

 

730,449

 

 

 

668,657

 

 

 

 

 

 

 

 

Property, Plant and Equipment, net

 

 

1,909,715

 

 

 

1,724,288

 

 

 

1,792,982

 

Investments in Joint Venture

 

 

150,202

 

 

 

130,685

 

 

 

140,089

 

Operating Lease Right of Use Asset

 

 

30,991

 

 

 

17,316

 

 

 

29,313

 

Goodwill and Intangibles

 

 

590,560

 

 

 

489,232

 

 

 

595,752

 

Other Assets

 

 

56,510

 

 

 

29,833

 

 

 

37,795

 

 

 

$

3,409,278

 

 

$

3,121,803

 

 

$

3,264,588

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current Liabilities –

 

 

 

 

 

 

Accounts Payable

 

$

132,917

 

 

$

131,411

 

 

$

129,895

 

Accrued Liabilities

 

 

92,823

 

 

 

95,337

 

 

 

96,077

 

Income Taxes Payable

 

 

1,949

 

 

 

69,450

 

 

 

-

 

Current Portion of Long-Term Debt

 

 

15,000

 

 

 

10,000

 

 

 

15,000

 

Operating Lease Liabilities

 

 

4,522

 

 

 

6,029

 

 

 

4,032

 

Total Current Liabilities

 

 

247,211

 

 

 

312,227

 

 

 

245,004

 

Long-term Liabilities

 

 

100,488

 

 

 

68,261

 

 

 

99,626

 

Bank Credit Facility

 

 

255,000

 

 

 

155,000

 

 

 

200,000

 

Bank Term Loan

 

 

273,750

 

 

 

167,500

 

 

 

281,250

 

2.500% Senior Unsecured Notes due 2031

 

 

742,700

 

 

 

741,433

 

 

 

742,066

 

Deferred Income Taxes

 

 

253,071

 

 

 

245,733

 

 

 

239,942

 

Stockholders’ Equity –

 

 

 

 

 

 

Preferred Stock, Par Value $0.01; Authorized 5,000,000

 

 

 

 

 

 

Shares; None Issued

 

 

-

 

 

 

-

 

 

 

-

 

Common Stock, Par Value $0.01; Authorized 100,000,000

Shares; Issued and Outstanding 32,202,392; 33,539,154 and

32,973,121 Shares, respectively

 

 

322

 

 

 

335

 

 

 

330

 

Capital in Excess of Par Value

 

 

-

 

 

 

-

 

 

 

-

 

Accumulated Other Comprehensive Losses

 

 

(3,043

)

 

 

(3,283

)

 

 

(3,125

)

Retained Earnings

 

 

1,539,779

 

 

 

1,434,597

 

 

 

1,459,495

 

Total Stockholders’ Equity

 

 

1,537,058

 

 

 

1,431,649

 

 

 

1,456,700

 

 

 

$

3,409,278

 

 

$

3,121,803

 

 

 

3,264,588

 

*From audited financial statements

Attachment 5

Eagle Materials Inc.

Depreciation, Depletion and Amortization by Business Segment

(dollars in thousands)

(unaudited)

 

The following table presents Depreciation, Depletion and Amortization by business segment for the quarters and six months ended September 30, 2025 and 2024:

 

 

Depreciation, Depletion and Amortization

 

Quarter Ended

September 30,

 

Six Months Ended

September 30,

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

Cement

$

23,224

 

$

22,907

 

$

46,062

 

$

45,824

Concrete and Aggregates

 

7,137

 

 

5,283

 

 

13,928

 

 

9,813

Gypsum Wallboard

 

6,494

 

 

6,451

 

 

13,013

 

 

12,924

Recycled Paperboard

 

3,906

 

 

3,669

 

 

7,578

 

 

7,359

Corporate and Other

 

1,228

 

 

767

 

 

2,052

 

 

1,507

 

$

41,989

 

$

39,077

 

$

82,633

 

$

77,427

 

 

 

 

 

 

 

 

Attachment 6

Eagle Materials Inc.

Reconciliation of Non-GAAP Financial Measures

(unaudited)

(dollars in thousands, other than earnings per share amounts, and number of shares in thousands)

 

EBITDA and Adjusted EBITDA

We present Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA to provide additional measures of operating performance and allow for more consistent comparison of operating performance from period to period. EBITDA is a non-GAAP financial measure that provides supplemental information regarding the operating performance of our business without regard to financing methods, capital structures or historical cost basis. Adjusted EBITDA is also a non-GAAP financial measure that further excludes the impact from Non-routine Items and stock-based compensation. Management uses EBITDA and Adjusted EBITDA as alternative bases for comparing the operating performance of Eagle from period to period and for purposes of its budgeting and planning processes. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate Adjusted EBITDA in the same manner. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as an alternative to net income, cash flow from operations or any other measure of financial performance or liquidity in accordance with GAAP. The following shows the calculation of EBITDA and Adjusted EBITDA and reconciles them to net earnings in accordance with GAAP for the quarters and six months ended September 30, 2025, and 2024, and the trailing twelve months ended September 30, 2025, and March 31, 2025:

 

 

 

Quarter Ended

 

 

Six Months Ended

 

September 30,

 

September 30,

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

Net Earnings, as reported

$

137,383

$

143,520

$

260,745

$

277,362

Income Tax Expense

 

39,091

 

41,731

 

73,587

 

78,823

Interest Expense

 

9,362

 

10,714

 

21,078

 

21,398

Depreciation, Depletion and Amortization

 

41,989

 

39,077

 

82,633

 

77,427

EBITDA

$

227,825

$

235,042

$

438,043

$

455,010

Acquisition accounting and related expenses 1

 

-

 

1,618

 

-

 

1,618

Litigation loss

 

-

 

700

 

-

 

700

Stock-based Compensation

 

5,468

 

4,864

 

10,290

 

9,403

Adjusted EBITDA

$

233,293

$

242,224

$

448,333

$

466,731

 

 

Twelve Months Ended

 

September 30,

 

March 31,

 

2025

 

2025

 

 

 

Net Earnings, as reported

$

446,799

$

463,416

Income Tax Expense

 

122,833

 

128,069

Interest Expense

 

40,206

 

40,526

Depreciation, Depletion and Amortization

 

164,108

 

158,902

EBITDA

$

773,946

$

790,913

Acquisition accounting and related expenses 1

 

4,700

 

6,318

Litigation loss

 

-

 

700

Stock-based Compensation

 

19,630

 

18,743

Adjusted EBITDA

$

798,276

$

816,674

 

1 Represents the impact of selling acquired inventory after its markup to fair value as part of acquisition accounting and business development costs

Attachment 6, continued

 

 

 

Reconciliation of Net Debt to Adjusted EBITDA

GAAP does not define “Net Debt” and it should not be considered as an alternative to debt as defined by GAAP. We define Net Debt as total debt minus cash and cash equivalents to indicate the amount of total debt that would remain if the Company applied the cash and cash equivalents held by it to the payment of outstanding debt. The Company also uses “Net Debt to Adjusted EBITDA,” which it defines as Net Debt divided by Adjusted EBITDA for the trailing twelve months, as an alternative metric to assist it in understanding its leverage position. We present this metric for the convenience of the investment community and rating agencies who use such metrics in their analysis, and for investors who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions.

 

As of

As of

 

September 30, 2025

March 31, 2025

 

 

 

Total debt, excluding debt issuance costs

$

1,293,750

$

1,246,250

Cash and cash equivalents

 

35,033

 

20,401

Net Debt

$

1,258,717

$

1,225,849

 

 

 

Trailing Twelve Months Adjusted EBITDA

$

798,276

$

816,674

Net Debt to Adjusted EBITDA

1.6x

1.5x

 

Contacts

For additional information, contact at 214-432-2000:

Michael R. Haack

President and Chief Executive Officer

D. Craig Kesler

Executive Vice President and Chief Financial Officer

Alex Haddock

Senior Vice President, Investor Relations, Strategy and Corporate Development

More News

View More

Recent Quotes

View More
Symbol Price Change (%)
AMZN  222.86
-7.44 (-3.23%)
AAPL  271.40
+1.70 (0.63%)
AMD  254.84
-9.49 (-3.59%)
BAC  53.03
+0.45 (0.86%)
GOOG  281.90
+6.73 (2.45%)
META  666.47
-85.20 (-11.33%)
MSFT  525.76
-15.79 (-2.92%)
NVDA  202.89
-4.15 (-2.00%)
ORCL  256.89
-18.41 (-6.69%)
TSLA  440.10
-21.41 (-4.64%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Starting at $3.75/week.

Subscribe Today