Delta Galil Reports Strong Fourth Quarter and Full Year 2024 Results

Record Fourth Quarter Sales Increased 18% Driven by Growth Across All Segments and Channels

Record Fourth Quarter Gross Profit Expanded 14% to $250.1 Million

Fourth Quarter EBIT Before Non-Core Items Increased 15% to $64.7 Million

Fourth Quarter Net Profit Before Non-Core Items Increased 8% to $41.0 Million

Strong Balance Sheet with Record Equity of $803.6 Million and

Net Debt to EBITDA, Excluding IFRS 16, of 0.6x

Record Dividend for the Full Year of $33 Million

Dividend declared of $10 Million for the Fourth Quarter 2024

Delta Galil Industries, Ltd. (DELG/Tel Aviv Stock Exchange), the global designer, manufacturer and marketer of branded and private label intimate, activewear, loungewear and denim apparel for ladies, men, and children, today reported financial results for the fourth quarter and year ended December 31, 2024.

  • Fourth quarter sales increased 18% to $599.2 million, driven by growth in all segments, channels and geographics
  • Full year sales increased 10% to a record $2,045.7 million
  • Fourth quarter and full year online sales of the Company’s brands increased 22% and 21%, respectively
  • Full year gross margin improved 100 basis points for an annual record of 41.9%
  • Fourth quarter EBIT before non-core items increased 15% and reached $64.7 million, compared to $56.2 million, for the fourth quarter last year
  • Full year EBIT before non-core items was $184.1 million, or 9.0% of sales compared to $153.0 million, or 8.2% of sales, last year
  • Net Debt to EBITDA, excluding IFRS 16, was 0.6x for the year ended December 31, 2024, compared to 0.7x last year
  • Strong Balance sheet with $121.8 million in cash and record shareholders’ equity of $803.6 million at December 31, 2024
  • Declares a $10 million dividend for the fourth quarter 2024, compared to $9 million for the fourth quarter last year

Isaac Dabah, CEO of Delta Galil, stated, “Delta’s strong fourth quarter financial results produced a record year of sales and robust profitability, reflecting our team’s resilience, creativity, and dedication inachieving excellent results. For the full year, I am proud to report that we exceeded our 2024 sales and EBITDA guidance, as we grew sales by 10% to over $2.0 billion, produced a record gross margin of 41.9% and expanded net income by 18% to $109 million. This performance generated strong operating cash flow excluding IFRS 16 of $153 million for the full year 2024. Strong profitability and operating cash flow also allowed us to return a record $33 million of dividends back to our shareholders, a 24% increase over the prior year.”

Mr. Dabah added, “We expect continued growth in sales and profitability in 2025. Our positive outlook demonstrates the success of the multi-year growth strategies we are pursuing with our strategic partners, as well with our brands, the investments we have made to enhance profitability and drive efficiencies in our factories, and the actions we have taken to improve our balance sheet. Looking ahead, our near-term priorities include increasing sales and profitability with our global licenses and new brands, implementing further realignment plans to improve the efficiency and profitability of our factories, and developing new categories with our main customers. We believe this positive momentum will support our business in 2025, as we look to increase sales, expand margins, and enhance our position as a leader in the global intimates and activewear market.”

Sales

The Company reported record fourth quarter 2024 sales of $599.2 million, an 18% increase from $508.6 million in the fourth quarter of 2023.

Sales for the 2024 full year were $2,045.7 million, a 10% increase from $1,857.7 million in the prior-year period.

Gross Margin

Gross profit in the fourth quarter amounted to $250.1 million compared to $219.1 million in Q4 2023.

Gross profit in 2024 amounted to $856.3 million compared to $760.6 million in 2023.

Gross margin in the fourth quarter of 2024 was 41.7% compared to 43.1% for the same period last year. The year-over-year reduction in the fourth quarter gross margin was due primarily to higher freight costs, lower tax rebates in our Egyptian operations and segment mix.

Gross margin for the 2024 full year increased by 100-basis points to a record 41.9%, compared to 40.9% in the prior-year period. The year-over-year gross margin increase was due primarily to higher volume production in the Company’s factories due to an increase in Private Label segment sales, and an increase in more profitable DTC sales, partially offset by higher freight costs.

EBIT

EBIT before non-core items in the fourth quarter of 2024 was $64.7 million, or 10.8% of sales, compared to $56.2 million, or 11.0% of sales, in the same period last year.

EBIT in the fourth quarter of 2024 was $53.1 million, compared to $56.2 million, in the fourth quarter last year.

EBIT before non-core items in the full year 2024 was $184.1 million, or 9.0% of sales, compared to $153.0 million, or 8.2% of sales, in the full year 2023.

EBIT in the full year 2024 was $169.2 million, compared to $144.9 million in 2023.

The year-over-year increase in annual EBIT was due to higher sales and improved gross margin.

Non-Core Items

For the fourth quarter of 2024, the Company recorded non-core expenses associated with realignment plans of $6.2 million and expenses related to impairment of non-financial assets of $5.3 million. The Company recorded no non-core items in the fourth quarter of 2023.

In 2024, expenses associated with realignment plans were $9.6 million and expenses related to impairment of non-financial assets were $5.3 million, compared to $11.4 million of expenses related to realignment plans, a $4.0 benefit from the change in the fair value of an earn-out liability, and $0.7 million of deal costs in 2023.

Net Income

Net income excluding non-core items, net of tax in the fourth quarter of 2024, increased 8% to $41.0 million, compared to $37.8 million in the fourth quarter of 2023.

Net income in the fourth quarter of 2024 was $29.5 million, compared to $37.8 million in the same period last year.

Net income excluding non-core items, net of tax, in the full year 2024 increased 18% to $108.5 million, compared to $91.6 million in 2023.

Net income in the full year 2024 increased 11% to $94.6 million, compared to $85.3 million in 2023.

Diluted Earnings Per Share

Diluted earnings per share, excluding non-core items, net of tax, increased 9% to $1.43 in the fourth quarter of 2024 compared to $1.31 in the fourth quarter of 2023.

Diluted earnings per share in the fourth quarter of 2024 were $1.00, compared to $1.31 in the fourth quarter last year.

Diluted earnings per share, excluding non-core items, net of tax, increased 18% to $3.82 in the full year 2024 compared to $3.25 in the same period of 2023.

Diluted earnings per share in full year 2024 were $3.29 compared to $3.02 in 2023.

EBITDA, Cash Flow, Net Debt, Equity, and Dividend

EBITDA, excluding IFRS 16, in the fourth quarter of 2024 increased 15% to $72.4 million, compared to $62.9 million in the fourth quarter of 2023. In the full year 2024, EBITDA, excluding IFRS 16, increased 19% to $217.1 million, compared to $182.6 million in the full year 2023.

Cash flow generated from operating activities, excluding IFRS 16, was $64.3 million, compared to $82.3 million in the fourth quarter of 2023. Cash flow generated from operating activities, excluding IFRS 16, was $153.1 million in the full year 2024, compared to $181.9 million in the full year 2023. The year-over-year reduction in full-year operating cash flow was primarily attributable to changes in working capital, mainly inventory, to support expected sales growth and new product launches, compared to a deliberate decrease in inventory last year, which resulted from a slowdown in the acquisition of new inventory and the sale of inventory from previous seasons.

Net financial debt, excluding IFRS 16, at December 31, 2024, remained at a similar level at $126.5 million, compared to $123.4 million at December 31, 2023.

Equity on December 31, 2024, was a record of $803.6 million, up 5% from $768.4 million on December 31, 2023.

Delta Galil declared a dividend of $10 million, or $0.384 per share, which will be distributed on February 26, 2025, with a record and “ex-dividend” date of February 19, 2025.

2025 Financial Guidance

 

2024

Results

(in millions, except

per share amount)

 

Full Year 2025

Guidance

(in millions, except

per share amount)

 

Increase in

2025 vs 2024

 

 

 

 

 

 

Sales

$2,045.7

 

$2,118 – 2,165

 

4%-6%

EBIT

$184.1

 

$192 – 200

 

4%-9%

EBITDA

$279.9

 

$293 – 301

 

5%-8%

Net income

$108.5

 

$112 – 118

 

4%-9%

Diluted EPS ($)

$3.82

 

$3.92 – 4.15

 

3%-9%

The Company’s guidance excludes non-core items, includes IFRS 16, and is based on 1.05 US $ per 1 Euro and 3.60 NIS per 1 US $.

These forward-looking statements are based largely on the expectations of the Company and are subject to uncertainties including macroeconomic trends. Actual results may differ materially from those included in the guidance as a result of risks and uncertainties which cannot be fully predicted. There is no certainty that the aforementioned conditions will occur, and actual results may be significantly different from those forecasted or implied above.

Constant Currency - Excluding the Impact of Foreign Currency

This release refers to “reported” amounts in accordance with IFRS accounting principles (“GAAP”), which include translation and transactional impacts from foreign currency exchange rates. The release also refers to “constant dollar” amounts, which exclude the impact of translating foreign currencies into U.S. dollars, and are considered a non-GAAP financial measure. These constant currency performance measures should be viewed in addition to, and not in lieu of, or superior to, Delta Galil’s operating performance measures calculated in accordance with GAAP.

About Delta Galil Industries

Delta Galil Industries is a global designer, manufacturer and marketer of branded and private label apparel products for men, women and children. Since its inception in 1975, the Company has continually endeavored to create products that follow a body-before-fabric philosophy, placing equal emphasis on comfort, aesthetics and quality. Delta Galil develops innovative seamless apparel including bras, shapewear and socks; intimate apparel for women; underwear for men including under its owned brands Schiesser, Eminence, Organic Basics, and Athena; babywear, activewear, sleepwear, and loungewear including under its owned P.J. Salvage and Delta brands. Delta Galil also designs, develops markets and sells branded denim and apparel under the brand 7 For All Mankind®, and ladies’ and kids’ apparel under the brand Splendid®. In addition, it sells its products under brand names licensed to the company, including adidas, Wolford, Wilson, Columbia, Tommy Hilfiger, Polo Ralph Lauren and others. For more information, visit www.deltagalil.com.

Safe Harbor Statement

Matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words "anticipate," "believe," "estimate," "may" "intend," "expect" and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein, and while expected, there is no guarantee that we will attain the aforementioned anticipated developmental milestones. These forward-looking statements are based largely on the expectations of the Company and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, tax rates in the various countries the company operates in, competitive and other factors affecting the Company and its operations, markets, product, and distributor performance, the impact on the national and local economies resulting from terrorist actions, and U.S. actions subsequently; and other factors detailed in reports filed by the Company.

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Balance Sheets

As of December 31, 2024

 

December 31

 

 

2024

 

 

 

2023

 

 

(Audited)

 

Thousands of Dollars

 

 

 

 

 

 

 

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

120,509

 

 

174,463

 

Restricted Cash

 

1,305

 

 

 

2,950

 

Trade receivables

 

271,873

 

 

 

241,216

 

Taxes on income receivable

 

1,927

 

 

 

77

 

Others

 

56,998

 

 

 

48,920

 

Financial derivative

 

160

 

 

 

228

 

Inventory

 

400,533

 

 

 

361,416

 

Asset held for sale

 

1,773

 

 

 

1,773

 

Total current assets

 

855,078

 

 

 

831,043

 

 

 

 

 

Non-current assets:

 

 

 

Investments in associated companies accounted using the equity method and long-term receivables

 

12,824

 

 

 

14,897

 

Investment property

 

2,401

 

 

 

2,679

 

Fixed assets, net of accumulated depreciation

 

288,346

 

 

 

250,343

 

Goodwill

 

138,033

 

 

 

145,577

 

Intangible assets, net of accumulated amortization

 

294,899

 

 

 

277,952

 

Assets in respect of usage rights

 

257,629

 

 

 

237,177

 

Deferred tax assets

 

30,537

 

 

 

28,016

 

Financial derivative

 

511

 

 

 

903

 

Total non-current assets

 

1,025,180

 

 

 

957,544

 

Total assets

 

1,880,258

 

 

 

1,788,587

 

 

 

 

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Balance Sheets

As of December 31, 2024

 

 

December 31

 

 

2024

 

 

 

2023

 

 

(Audited)

 

Thousands of Dollars

 

 

 

 

Liabilities and Equity

 

 

 

Current liabilities:

 

 

 

Short-term bank loans

 

2,335

 

 

 

822

 

Current maturities of bank loans

 

20,939

 

 

 

24,105

 

Current maturities of bonds

 

29,476

 

 

 

29,597

 

Financial derivative

 

1,314

 

 

 

1,380

 

Current maturities of leases liabilities

 

53,663

 

 

 

52,583

 

Trade payables

 

237,371

 

 

 

168,637

 

Taxes on income payable

 

23,805

 

 

 

35,182

 

Provision for realignment plan

 

8,142

 

 

 

3,574

 

Others accounts payable

 

194,900

 

 

 

165,791

 

Total current liabilities

 

571,945

 

 

 

481,671

 

 

 

 

 

Non-current liabilities:

 

 

 

Bank loans

 

124,163

 

 

 

140,790

 

Severance pay liabilities, net

 

5,810

 

 

 

5,327

 

Liabilities in respect of leases

 

225,802

 

 

 

204,746

 

Other non-current liabilities

 

49,105

 

 

 

53,241

 

Bonds

 

64,712

 

 

 

96,496

 

Deferred taxes liabilities

 

33,394

 

 

 

35,812

 

Financial derivative

 

1,765

 

 

 

2,122

 

Total non-current liabilities

 

504,751

 

 

 

538,534

 

Total liabilities

 

1,076,696

 

 

 

1,020,205

 

 

 

 

 

Equity:

 

 

 

Equity attributable to equity holders of the parent company:

 

 

 

Share capital

 

23,714

 

 

 

23,714

 

Share premium

 

124,025

 

 

 

127,861

 

Other capital reserves

 

15,590

 

 

 

28,133

 

Retained earning

 

625,912

 

 

 

571,846

 

Treasury shares

 

(9,832

)

 

 

(13,668

)

 

 

779,409

 

 

 

737,886

 

Minority interests

 

24,153

 

 

 

30,496

 

Total equity

 

803,562

 

 

 

768,382

 

Total liabilities and equity

 

1,880,258

 

 

 

1,788,587

 

 

DELTA GALIL INDUSTRIES LTD.

Consolidated Statement of Comprehensive Income

For the year and three month periods ending December 31, 2024

 

 

Year ended December 31

 

% Increase/(Decrease)

 

Three months ended December 31

 

% Increase/(Decrease)

 

2024

 

2023

 

 

 

2024

 

2023

 

 

 

Thousands of Dollars

 

(Excluding earning per share figures)

Sales

2,045,666

 

1,857,682

 

10%

 

599,227

 

508,603

 

18%

Cost of sales

1,189,374

 

1,097,084

 

 

 

349,099

 

289,468

 

 

Gross profit

856,292

 

760,598

 

13%

 

250,128

 

219,135

 

14%

% of sales

41.9%

 

40.9%

 

 

 

41.7%

 

43.1%

 

 

Selling and marketing expenses

568,151

 

522,214

 

9%

 

156,674

 

141,364

 

11%

% of sales

27.8%

 

28.1%

 

 

 

26.1%

 

27.8%

 

 

General and administrative expenses

105,222

 

93,334

 

13%

 

29,593

 

25,048

 

18%

% of sales

5.1%

 

5.0%

 

 

 

4.9%

 

4.9%

 

 

Other income, net and share in profit of associated company

(1,167)

 

(7,970)

 

 

 

(812)

 

(3,433)

 

 

Operating income excluding non-core items

184,086

 

153,020

 

20%

 

64,673

 

56,156

 

15%

% of sales

9.0%

 

8.2%

 

 

 

10.8%

 

11.0%

 

 

Non-core items

14,922

 

8,087

 

 

 

11,562

 

-

 

 

Operating income

169,164

 

144,933

 

17%

 

53,111

 

56,156

 

(5%)

Finance expenses, net

44,779

 

37,932

 

18%

 

13,244

 

8,635

 

53%

Income before taxes on income

124,385

 

107,001

 

 

 

39,867

 

47,521

 

 

Taxes on income

29,747

 

21,660

 

 

 

10,344

 

9,741

 

 

Net income

94,638

 

85,341

 

11%

 

29,523

 

37,780

 

(22%)

Net income excluding non-core items, net of tax

108,509

91,600

 

18%

 

40,957

 

37,780

 

8%

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributed to the company's shareholders excluding non-core items, net of tax

100,281

 

85,407

 

 

 

37,693

 

34,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attribution of net earnings:

 

 

 

 

 

 

 

 

 

 

 

Attributed to company's shareholders

86,410

 

79,210

 

 

 

26,259

 

34,366

 

 

Attributed to non-controlling interests

8,228

 

6,131

 

 

 

3,264

 

3,414

 

 

 

94,638

 

85,341

 

 

 

29,523

 

37,780

 

 

Net diluted earnings per share attributed to company's shareholders

3.29

 

3.02

 

 

 

1.00

 

1.31

 

 

Net diluted earnings per share, before non-core items, net of tax, attributable to Company's shareholders

3.82

 

3.25

 

18%

 

1.43

 

1.31

 

9%

 

DELTA GALIL INDUSTRIES LTD.

Consolidated Cash Flow Reports

 

 

Year ended December 31

 

 

2024

 

 

 

2023

 

 

(Audited)

 

Thousands of Dollars

 

 

 

 

Cash flows from operating activities:

 

 

 

Net income

 

94,638

 

 

 

85,341

 

Adjustments required to reflect cash flows generated from operating activities

 

182,506

 

 

 

185,301

 

Interest paid in cash

 

(31,222

)

 

 

(31,184

)

Interest received in cash

 

3,511

 

 

 

4,014

 

Taxes on income refund (paid) in cash, net

 

(46,410

)

 

 

(12,658

)

Net cash generated from operating activities

 

203,023

 

 

 

230,814

 

 

 

 

 

Cash flows from investment activities:

 

 

 

Change in short-term deposit, net

 

-

 

 

 

60,422

 

Purchase of fixed assets and assets under construction

 

(73,994

)

 

 

(45,363

)

Purchase of intangible assets

 

(32,807

)

 

 

(7,624

)

Repayment (providing) of a loan from (to) a business partner

 

981

 

 

 

(1,089

)

Proceeds from selling of fixed asset

 

600

 

 

 

1,121

 

Others

 

1,207

 

 

 

1,083

 

Net cash generated from (used in) Investing activities

 

(104,013

)

 

 

8,550

 

 

 

 

 

Cash flows from financing activities:

 

 

 

Dividends paid to non-controlling interest holders in consolidated subsidiary

 

(14,488

)

 

 

(2,362

)

Long term payables credit for fixed assets purchase

 

(5,051

)

 

 

(6,684

)

Lease principle repayment

 

(49,932

)

 

 

(48,891

)

Repayment of bonds

 

(31,202

)

 

 

(46,255

)

Dividend paid

 

(32,972

)

 

 

(26,510

)

Receipt of a long-term loans from banking corporations

 

6,616

 

 

 

32,694

 

Repayment of long-term loans from banking corporations

 

(24,146

)

 

 

(44,457

)

Short-term credit from banking corporations, net

 

1,929

 

 

 

(50,663

)

Others

 

394

 

 

 

(1,383

)

Net cash used in financing activities

 

(148,852

)

 

 

(194,511

)

Net increase (decrease) in cash and cash equivalents

 

(49,842

)

 

 

44,853

 

 

 

 

 

Exchange rate differences and revaluation of cash and cash equivalents, net

 

(4,112

)

 

 

2,961

 

 

 

 

Balance of cash and cash equivalents at the beginning of the period, net

 

174,463

 

 

 

126,649

 

Balance of cash and cash equivalents at the end of the Period, net

 

120,509

 

 

 

174,463

 

 

DELTA GALIL INDUSTRIES LTD.

Consolidated Cash Flow Reports

 

 

Year ended December 31

 

 

2024

 

 

 

2023

 

 

(Audited)

 

Thousands of Dollars

 

 

 

Adjustments required to reflect cash flows from operating activities:

 

 

 

Revenues and expenses not involving cash flow:

 

 

 

Depreciation

 

33,024

 

 

 

34,033

 

Amortization

 

65,731

 

 

 

61,961

 

Impairment of non-financial assets

 

5,344

 

 

 

Exchange rate (gains) losses

 

415

 

 

 

(124

)

Interest on loans and bonds

 

19,351

 

 

 

21,933

 

Interest received in cash

 

(3,511

)

 

 

(4,014

)

Taxes on income paid in cash, net

 

46,410

 

 

 

12,658

 

Deferred taxes on income, net

 

(2,738

)

 

 

(7,089

)

Interest due to lease agreements

 

11,871

 

 

 

9,251

 

Severance pay liability, net

 

(557

)

 

 

(1,599

)

Change in realignment accrual

 

4,568

 

 

 

941

 

Income from decrease of earn-out liability

 

-

 

 

 

(4,000

)

Capital gain

 

(512

)

 

 

(1,482

)

Change to the benefit component of options granted to employees

 

2,188

 

 

 

2,128

 

Share in profits of associated company accounted for using the equity method

 

(342

)

 

 

(846

)

Others

 

314

 

 

 

2,463

 

 

 

181,556

 

 

 

126,214

 

Changes to operating assets and liabilities:

 

 

 

Increase in trade receivables

 

(37,762

)

 

 

(3,868

)

Increase in other receivable and balances

 

(7,822

)

 

 

(5,083

)

Increase (decrease) in trade payables

 

76,460

 

 

 

(46,251

)

Increase (decrease) in other payables

 

18,294

 

 

 

(15,274

)

Decrease (Increase) in inventory

 

(48,220

)

 

 

129,563

 

 

 

950

 

 

 

59,087

 

 

 

182,506

 

 

 

185,301

 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.