InvenTrust Properties Corp. Reports 2025 First Quarter Results

InvenTrust Properties Corp. (“InvenTrust” or the “Company”) (NYSE: IVT) today reported financial and operating results for the quarter ended March 31, 2025. For the three months ended March 31, 2025 and 2024, the Company reported Net Income of $6.8 million, or $0.09 per diluted share, and Net Income of $2.9 million, or $0.04 per diluted share, respectively.

First Quarter 2025 Highlights:

  • Nareit FFO of $0.48 per diluted share
  • Core FFO of $0.46 per diluted share
  • Same Property Net Operating Income (“NOI”) growth of 6.1%
  • Leased Occupancy as of March 31, 2025 of 97.3%
  • Executed 69 leases totaling approximately 256,000 square feet of GLA, of which 221,000 square feet was executed at a blended comparable lease spread of 9.6%

“Our results demonstrate the strength of our necessity-based, Sun Belt-focused platform,” said DJ Busch, President and CEO of InvenTrust. “Driven by favorable demographics, limited new supply, and resilient, albeit moderating, consumer spending, our portfolio continues to perform well despite recent economic developments and uncertainty. Looking ahead, we remain committed to operational excellence and pursuing disciplined acquisitions that drive long-term cash flow for our shareholders.”

NET INCOME

  • Net Income for the three months ended March 31, 2025 was $6.8 million, or $0.09 per diluted share, compared to Net Income of $2.9 million, or $0.04 per diluted share, for the same period in 2024.

NAREIT FFO

  • Nareit FFO for the three months ended March 31, 2025 was $37.2 million, or $0.48 per diluted share, compared to $30.8 million, or $0.45 per diluted share, for the same period in 2024.

CORE FFO

  • Core FFO for the three months ended March 31, 2025 was $36.2 million, or $0.46 per diluted share, compared to $30.0 million, or $0.44 per diluted share, for the same period in 2024.

SAME PROPERTY NOI

  • Same Property NOI for the three months ended March 31, 2025 was $47.3 million, a 6.1% increase, compared to the same period in 2024.

DIVIDEND

  • For the quarter ended March 31, 2025, the Board of Directors declared a quarterly cash distribution of $0.2377 per share, paid on April 15, 2025.

PORTFOLIO PERFORMANCE & INVESTMENT ACTIVITY

  • As of March 31, 2025, the Company’s Leased Occupancy was 97.3%.
    • Anchor Leased Occupancy, which includes spaces greater than or equal to 10,000 square feet, was 99.5% and Small Shop Leased Occupancy was 93.4%. Anchor Leased Occupancy decreased 30 basis points, and Small Shop Leased Occupancy increased 10 basis points, each on a sequential basis compared to the previous quarter.
    • Leased to Economic Occupancy spread of 190 basis points, which equates to approximately $5.7 million of base rent on an annualized basis.
  • Blended re-leasing spreads for comparable new and renewal leases signed in the first quarter were 9.6%.
  • Annualized Base Rent (“ABR”) per square foot (“PSF”) as of March 31, 2025 was $20.21, an increase of 3.1% compared to the same period in 2024. Anchor Tenant ABR PSF was $12.98 and Small Shop Tenant ABR PSF was $33.65 for the first quarter.

LIQUIDITY AND CAPITAL STRUCTURE

  • InvenTrust had $577.4 million of total liquidity, as of March 31, 2025, comprised of $77.4 million of cash and cash equivalents and $500.0 million of availability under its Revolving Credit Facility.
  • InvenTrust has $35.9 million of debt maturing in 2025 and $200.0 million of debt maturing in 2026.
  • The Company's weighted average interest rate on its debt as of March 31, 2025 was 4.03% and the weighted average remaining term was 3.1 years.

SUBSEQUENT EVENTS

  • On April 1, 2025, the Company acquired Plaza Escondida, a 91,000 square foot neighborhood center anchored by Trader Joe’s in the Tucson, Arizona market, for a gross acquisition price of $23.0 million. The Company used cash on hand and assumed a mortgage payable of $8.0 million to fund the acquisition.
  • On April 24, 2025, the Company acquired Carmel Village, a 54,000 square foot neighborhood center in Charlotte, North Carolina, for a gross acquisition price of $19.9 million. The Company used cash on hand to fund the acquisition.

2025 GUIDANCE

InvenTrust has reaffirmed its 2025 guidance, as summarized in the following table.

(Unaudited, dollars in thousands, except per share amounts)

Current and Previous (1) (2)

Net Income per diluted share

$0.27

$0.33

Nareit FFO per diluted share

$1.83

$1.89

Core FFO per diluted share (3)

$1.79

$1.83

Same Property NOI (“SPNOI”) Growth

3.50%

4.50%

General and administrative

$34,250

$35,750

Interest expense, net (4)

$31,000

$31,500

Net investment activity (5)

~ $100,000

(1)

The Company’s 2025 guidance excludes projections related to gains or losses on dispositions, gains or losses on debt transactions, and depreciation, amortization, and straight-line rent adjustments related to acquisitions and dispositions.

(2)

The Company’s 2025 guidance includes an expectation of uncollectibility, reflected as 75-100 basis points of expected total revenue.

(3)

Core FFO per diluted share excludes amortization of market-lease intangibles and inducements, debt extinguishment charges, straight-line rent adjustments, depreciation and amortization of corporate assets, and non-operating income and expense.

(4)

Interest expense, net, excludes amortization of debt discounts and financing costs, and expected interest income of approximately $2.4 million.

(5)

Net investment activity represents anticipated acquisition activity less disposition activity.

In addition to the foregoing assumptions, the Company's 2025 guidance incorporates a number of other assumptions that are subject to change and may be outside the control of the Company. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurances that InvenTrust will achieve these results.

The following table provides a reconciliation of the range of the Company's 2025 estimated net income per diluted share to estimated Nareit FFO and Core FFO per diluted share:

(Unaudited)

Low End

 

High End

Net income per diluted share

$

0.27

 

 

$

0.33

 

Depreciation and amortization of real estate assets

 

1.56

 

 

 

1.56

 

Nareit FFO per diluted share

 

1.83

 

 

��

1.89

 

Amortization of market-lease intangibles and inducements, net

 

(0.04

)

 

 

(0.05

)

Straight-line rent adjustments, net

 

(0.04

)

 

 

(0.05

)

Amortization of debt discounts and financing costs

 

0.04

 

 

 

0.04

 

Core FFO per diluted share

$

1.79

 

 

$

1.83

 

This earnings release does not include a reconciliation of forward-looking SPNOI to forward-looking GAAP Net Income because the Company is unable, without making unreasonable efforts, to provide a meaningful or reasonably accurate calculation or estimation of certain reconciling items which could be significant to the Company’s results.

EARNINGS CALL INFORMATION

Date:

Thursday, May 1, 2025

Time:

10:00 a.m. ET

Dial-in:

(833) 470-1428 / Access Code: 200651

Webcast & Replay Link:

https://events.q4inc.com/attendee/483826441

 

A webcast replay will be available shortly after the conclusion of the presentation using the webcast link above.

NON-GAAP FINANCIAL MEASURES

This Earnings Release includes certain financial measures and other terms that are not in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) that management believes are helpful in understanding the Company’s business. These measures should not be considered as alternatives to, or more meaningful than, net income (calculated in accordance with GAAP) or other GAAP financial measures, as an indicator of financial performance and are not alternatives to, or more meaningful than, cash flow from operating activities (calculated in accordance with GAAP) as a measure of liquidity. Non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results to those calculated in accordance with GAAP. The Company's computation of these non-GAAP performance measures may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors are cautioned that items excluded from these non-GAAP performance measures are relevant to understanding and addressing financial performance. A reconciliation of the Company’s non-GAAP measures to the most directly comparable GAAP financials measures are included herein.

SAME PROPERTY NOI or SPNOI

Information provided on a same property basis includes the results of properties that were owned and operated for the entirety of both periods presented. NOI excludes general and administrative expenses, depreciation and amortization, other income and expense, net, impairment of real estate assets, gains (losses) from sales of properties, gains (losses) on extinguishment of debt, interest expense, net, lease termination income and expense, and GAAP rent adjustments such as amortization of market lease intangibles, amortization of lease incentives, and straight-line rent adjustments (“GAAP Rent Adjustments”). The Company bifurcates NOI into Same Property NOI and NOI from other investment properties based on whether the retail properties meet the Company’s Same Property criteria. NOI from other investment properties includes adjustments for the Company’s captive insurance company.

NAREIT FUNDS FROM OPERATIONS (NAREIT FFO) and CORE FFO

The Company’s non-GAAP measure of Nareit Funds from Operations ("Nareit FFO"), based on the National Association of Real Estate Investment Trusts ("Nareit") definition, is net income (or loss) in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property. Core Funds From Operations (“Core FFO”) is an additional supplemental non-GAAP financial measure of the Company’s operating performance. In particular, Core FFO provides an additional measure to compare the operating performance of different REITs without having to account for certain remaining amortization assumptions within Nareit FFO and other unique revenue and expense items which some may consider not pertinent to measuring a particular company’s ongoing operating performance.

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION, AND AMORTIZATION (EBITDA) and ADJUSTED EBITDA

The Company’s non-GAAP measure of EBITDA is net income (or loss) in accordance with GAAP, excluding interest expense, net, income tax expense (or benefit), and depreciation and amortization. Adjusted EBITDA is an additional supplemental non-GAAP financial measure of the Company’s operating performance. In particular, Adjusted EBITDA provides an additional measure to compare the operating performance of different REITs without having to account for certain remaining amortization assumptions within EBITDA, certain gains or losses remaining within EBITDA, and other unique revenue and expense items which some may consider not pertinent to measuring a particular company's ongoing operating performance.

NET DEBT-TO-ADJUSTED EBITDA

Net Debt-to-Adjusted EBITDA is Net Debt divided by trailing twelve month Adjusted EBITDA.

Condensed Consolidated Balance Sheets

In thousands, except share amounts

 

 

As of March 31

 

As of December 31

 

 

2025

 

 

 

2024

 

Assets

(unaudited)

 

 

Investment properties

 

 

 

Land

$

712,827

 

 

$

712,827

 

Building and other improvements

 

2,118,527

 

 

 

2,116,092

 

Construction in progress

 

6,245

 

 

 

9,951

 

Total

 

2,837,599

 

 

 

2,838,870

 

Less accumulated depreciation

 

(524,831

)

 

 

(511,969

)

Net investment properties

 

2,312,768

 

 

 

2,326,901

 

Cash, cash equivalents, and restricted cash

 

84,579

 

 

 

91,221

 

Intangible assets, net

 

128,956

 

 

 

137,420

 

Accounts and rents receivable

 

33,798

 

 

 

36,131

 

Deferred costs and other assets, net

 

45,404

 

 

 

44,277

 

Total assets

$

2,605,505

 

 

$

2,635,950

 

 

 

 

 

Liabilities

 

 

 

Debt, net

$

740,745

 

 

$

740,415

 

Accounts payable and accrued expenses

 

30,371

 

 

 

46,418

 

Distributions payable

 

18,438

 

 

 

17,512

 

Intangible liabilities, net

 

41,548

 

 

 

42,897

 

Other liabilities

 

29,597

 

 

 

28,703

 

Total liabilities

 

860,699

 

 

 

875,945

 

Commitments and contingencies

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

Preferred stock, $0.001 par value, 40,000,000 shares authorized, none outstanding

 

 

 

 

 

Common stock, $0.001 par value, 146,000,000 shares authorized,

77,567,764 shares issued and outstanding as of March 31, 2025 and

77,450,794 shares issued and outstanding as of December 31, 2024

 

78

 

 

 

77

 

Additional paid-in capital

 

5,730,641

 

 

 

5,730,367

 

Distributions in excess of accumulated net income

 

(3,996,511

)

 

 

(3,984,865

)

Accumulated comprehensive income

 

10,598

 

 

 

14,426

 

Total stockholders' equity

 

1,744,806

 

 

 

1,760,005

 

Total liabilities and stockholders' equity

$

2,605,505

 

 

$

2,635,950

 

Condensed Consolidated Statements of Operations and Comprehensive Income

In thousands, except share and per share amounts, unaudited

 

 

Three Months Ended March 31

 

 

2025

 

 

 

2024

 

Income

 

 

 

Lease income, net

$

73,389

 

 

$

66,493

 

Other property income

 

382

 

 

 

305

 

Total income

 

73,771

 

 

 

66,798

 

 

 

 

 

Operating expenses

 

 

 

Depreciation and amortization

 

30,614

 

 

 

28,168

 

Property operating

 

10,747

 

 

 

9,999

 

Real estate taxes

 

9,356

 

 

 

8,981

 

General and administrative

 

8,547

 

 

 

7,974

 

Total operating expenses

 

59,264

 

 

 

55,122

 

 

 

 

 

Other (expense) income

 

 

 

Interest expense, net

 

(8,322

)

 

 

(9,634

)

Other income and expense, net

 

607

 

 

 

858

 

Total other (expense) income, net

 

(7,715

)

 

 

(8,776

)

 

 

 

 

Net income

$

6,792

 

 

$

2,900

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

77,563,971

 

 

 

67,874,528

 

Weighted-average common shares outstanding - diluted

 

78,160,787

 

 

 

68,272,050

 

 

 

 

 

Net income per common share - basic

$

0.09

 

 

$

0.04

 

Net income per common share - diluted

$

0.09

 

 

$

0.04

 

 

 

 

 

Comprehensive income

 

 

 

Net income

$

6,792

 

 

$

2,900

 

Unrealized (loss) gain on derivatives, net

 

(1,586

)

 

 

7,319

 

Reclassification to net income

 

(2,242

)

 

 

(3,317

)

Comprehensive income

$

2,964

 

 

$

6,902

 

Same Property NOI

The following table presents the components of Same Property NOI:

 

Three Months Ended March 31

 

 

2025

 

 

2024

Income

 

 

 

Minimum base rent

$

42,952

 

$

41,310

Real estate tax recoveries

 

8,020

 

 

7,837

Common area maintenance, insurance, and other recoveries

 

8,374

 

 

7,647

Ground rent income

 

4,613

 

 

4,501

Short-term and other lease income

 

1,471

 

 

1,287

Reversal of uncollectible rent and recoveries, net

 

68

 

 

51

Other property income

 

362

 

 

297

Total income

 

65,860

 

 

62,930

 

 

 

 

Operating Expenses

 

 

 

Property operating

 

9,807

 

 

9,731

Real estate taxes

 

8,767

 

 

8,651

Total operating expenses

 

18,574

 

 

18,382

 

 

 

 

Same Property NOI

$

47,286

 

$

44,548

Net Income to Same Property NOI

The following table presents a reconciliation of Net Income to Same Property NOI:

 

Three Months Ended March 31

 

 

2025

 

 

 

2024

 

Net income

$

6,792

 

 

$

2,900

 

Adjustments to reconcile to non-GAAP metrics:

 

 

 

Other income and expense, net

 

(607

)

 

 

(858

)

Interest expense, net

 

8,322

 

 

 

9,634

 

Depreciation and amortization

 

30,614

 

 

 

28,168

 

General and administrative

 

8,547

 

 

 

7,974

 

Adjustments to NOI (a)

 

(1,799

)

 

 

(2,043

)

NOI

 

51,869

 

 

 

45,775

 

NOI from other investment properties

 

(4,583

)

 

 

(1,227

)

Same Property NOI

$

47,286

 

 

$

44,548

 

(a)

Adjustments to NOI include lease termination income and expense and GAAP Rent Adjustments.

Nareit FFO and Core FFO

The following table presents a reconciliation of Net Income to Nareit FFO Applicable to Common Shares and Dilutive Securities and Core FFO Applicable to Common Shares and Dilutive Securities:

 

Three Months Ended March 31

 

 

2025

 

 

 

2024

 

Net income

$

6,792

 

 

$

2,900

 

Depreciation and amortization of real estate assets

 

30,366

 

 

 

27,946

 

Nareit FFO Applicable to Common Shares and Dilutive Securities

 

37,158

 

 

 

30,846

 

Amortization of market lease intangibles and inducements, net

 

(895

)

 

 

(576

)

Straight-line rent adjustments, net

 

(894

)

 

 

(906

)

Amortization of debt discounts and financing costs

 

683

 

 

 

575

 

Depreciation and amortization of corporate assets

 

248

 

 

 

222

 

Non-operating income and expense, net (a)

 

(71

)

 

 

(180

)

Core FFO Applicable to Common Shares and Dilutive Securities

$

36,229

 

 

$

29,981

 

 

 

 

 

Weighted average common shares outstanding - basic

 

77,563,971

 

 

 

67,874,528

 

Dilutive effect of unvested restricted shares (b)

 

596,816

 

 

 

397,522

 

Weighted average common shares outstanding - diluted

 

78,160,787

 

 

 

68,272,050

 

 

 

 

 

Net income per diluted share

$

0.09

 

 

$

0.04

 

Nareit FFO per diluted share

$

0.48

 

 

$

0.45

 

Core FFO per diluted share

$

0.46

 

 

$

0.44

 

(a)

Reflects items which are not pertinent to measuring ongoing operating performance, such as miscellaneous and settlement income.

(b)

For purposes of calculating non-GAAP per share metrics, the Company applies the same denominator used in calculating diluted earnings per share in accordance with GAAP.

EBITDA and Adjusted EBITDA

The following table presents a reconciliation of Net Income to EBITDA and Adjusted EBITDA:

 

Three Months Ended March 31

 

 

2025

 

 

 

2024

 

Net income

$

6,792

 

 

$

2,900

 

Interest expense, net

 

8,322

 

 

 

9,634

 

Income tax expense

 

136

 

 

 

133

 

Depreciation and amortization

 

30,614

 

 

 

28,168

 

EBITDA

 

45,864

 

 

 

40,835

 

Amortization of market-lease intangibles and inducements, net

 

(895

)

 

 

(576

)

Straight-line rent adjustments, net

 

(894

)

 

 

(906

)

Non-operating income and expense, net (a)

 

(71

)

 

 

(180

)

Adjusted EBITDA

$

44,004

 

 

$

39,173

 

(a)

Reflects items which are not pertinent to measuring ongoing operating performance, such as miscellaneous and settlement income.

Net Debt and Net Debt-to-Adjusted EBITDA

The following table presents the calculation of net debt and Net Debt-to-Adjusted EBITDA:

 

As of March 31

 

As of December 31

 

2025

 

2024

Net Debt:

 

 

 

Outstanding Debt, net

$

740,745

 

$

740,415

Less: Cash and cash equivalents

 

(77,368 )

 

 

(87,395 )

Net Debt

$

663,377

 

$

653,020

 

 

 

 

Net Debt-to-Adjusted EBITDA (trailing 12 months):

 

 

 

Net Debt

$

663,377

 

$

653,020

Adjusted EBITDA (trailing 12 months)

 

162,840

 

 

158,009

Net Debt-to-Adjusted EBITDA

4.1x

 

4.1x

About InvenTrust Properties Corp.

InvenTrust Properties Corp. (the “Company,” "IVT," or "InvenTrust") is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires and manages grocery-anchored neighborhood and community centers as well as high-quality power centers that often have a grocery component. Management pursues the Company's business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, and maintaining a flexible capital structure. A trusted, local operator bringing real estate expertise to its tenant relationships, IVT has built a strong reputation with market participants across its portfolio. For more information, please visit www.inventrustproperties.com.

The enclosed information should be read in conjunction with the Company's filings with the U.S. Securities and Exchange Commission (“SEC”), including, but not limited to, the Company's Form 10-Qs filed quarterly and Form 10-Ks filed annually. Additionally, the enclosed information does not purport to disclose all items required under GAAP. The information provided in this earnings release is unaudited and includes non-GAAP measures (as discussed herein), and there can be no assurance that the information will not vary from the final information in the Company's Form 10-Q for the quarter ended March 31, 2025. The Company may, but assumes no obligation to, update information in this earnings release.

Forward-Looking Statements Disclaimer

Forward-Looking Statements in this earnings release, or made during the earnings call, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of InvenTrust's management and are subject to significant risks and uncertainties. Actual results may differ materially from those described in the forward-looking statements. Any statements made in this earnings release that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include information concerning possible or assumed future results of operations, including our guidance and descriptions of our business plans and strategies. These statements often include words such as "may," "should," “could,” "would," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "target," "project," "predict," "potential," "continue," "likely," "will," "forecast," "outlook," "guidance," "suggest," and variations of these terms and similar expressions, or the negative of these terms or similar expressions.

The following factors, among others, could cause actual results, financial position and timing of certain events to differ materially from those described in the forward-looking statements: interest rate movements; local, regional, national and global economic performance; the impact of inflation on the Company and on its tenants; competitive factors; the impact of e-commerce on the retail industry; future retailer store closings; retailer consolidation; retailers reducing store size; retailer bankruptcies; government policy changes, including the effects of recent new tariffs and changes in global trade policies on the overall state of the economy; and any material market changes and trends that could affect the Company’s business strategy. For further discussion of factors that could materially affect the outcome of management's forward-looking statements and IVT's future results and financial condition, see the Risk Factors included in the Company's most recent Annual Report on Form 10-K, as updated by any subsequent Quarterly Report on Form 10-Q, in each case as filed with the SEC. InvenTrust intends that such forward-looking statements be subject to the safe harbors created by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, except as may be required by applicable law.

IVT cautions you not to place undue reliance on any forward-looking statements, which are made as of the date of this earnings release. IVT undertakes no obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If IVT updates one or more forward-looking statements, no inference should be drawn that IVT will make additional updates with respect to those or other forward-looking statements.

Availability of Information on InvenTrust Properties Corp.'s Website and Social Media Channels

Investors and others should note that InvenTrust routinely announces material information to investors and the marketplace using U.S. Securities and Exchange Commission filings, press releases, public conference calls, webcasts and the InvenTrust investor relations website. The Company uses these channels as well as social media channels (e.g., the InvenTrust X account (x.com/inventrustprop); and the InvenTrust LinkedIn account (linkedin.com/company/inventrustproperties)), as a means of disclosing information about the Company's business to colleagues, investors, and the public. While not all of the information that the Company posts to the InvenTrust investor relations website or on the Company’s social media channels is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in InvenTrust to review the information that it shares on www.inventrustproperties.com/investor-relations and on the Company’s social media channels.

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.