Acacia Research Corporation Reports Second Quarter 2025 Financial Results

Total Revenue of $51.2 million for the Quarter

GAAP Net Loss of ($3.3) million and GAAP Diluted EPS of ($0.03) for the Quarter

Adjusted Net Loss1 of ($5.9) million and Adjusted Diluted EPS1 of ($0.06) for the Quarter

Total Company Adjusted EBITDA1 of $1.9 million and Operated Segment Adjusted EBITDA1 of $6.8 million for the Quarter

Total Cash, Cash Equivalents, and Equity Securities of $338.2 million, or $3.51 per share

Announces Partnership with Unchained and Build Asset Management for a Bitcoin-Backed Commercial Loan Strategy

Acacia Research Corporation (Nasdaq: ACTG) (“Acacia” or the “Company”), which acquires and operates businesses across the industrial, energy and technology sectors, today reported financial results for the three and six months ended June 30, 2025. The Company also posted its second quarter 2025 earnings presentation on its website at www.acaciaresearch.com under Events & Presentations.

Martin (“MJ”) D. McNulty, Jr., Chief Executive Officer, stated, “While we have been presented with a unique operating environment in both the U.S. and global economies, our diversified set of businesses and risk management approach has enabled us to manage and protect against some of these challenges. Our strategy remains focused on acquiring fundamentally strong businesses where our management processes can drive incremental value. In this economic environment, our teams have been highly focused on improving efficiencies, strengthening market positioning, and upgrading operational capabilities so that we are best positioned when markets normalize. In the second quarter, we continued to execute our strategy of building businesses with stable cash flow generation and scalability. We believe the opportunities we are identifying within our existing businesses and our strong balance sheet will ensure Acacia continues to deliver long-term shareholder value. As of the end of the second quarter, cash, cash equivalents, and equity securities was approximately $338.2 million, or $3.51 per share. Our strong cash position and balance sheet provides us with substantial dry powder to grow our businesses and positions us to pursue accretive acquisition opportunities that become available. Finally, we are excited to announce a partnership with Unchained Capital and Build Asset Management for a Bitcoin-backed commercial loan strategy. More information about this partnership can be found in a press release issued earlier today and posted to our website.”

Second Quarter 2025 Highlights

  • Total revenue of $51.2 million for the quarter, up 98% compared to $25.8 million for the prior-year quarter, primarily driven by $29.0 million in revenue from our second full quarter of Manufacturing Operations.
  • GAAP Net Loss of ($3.3) million, or ($0.03) GAAP Diluted EPS, for the three months ended June 30, 2025.
  • Adjusted Net Loss of ($5.9) million, or ($0.06) Adjusted Diluted EPS, for the three months ended June 30, 2025.
  • Operated Segment Adjusted EBITDA of $6.8 million for the three months ended June 30, 2025.
  • Total Company Adjusted EBITDA of $1.9 million for the three months ended June 30, 2025.
  • At quarter end, cash, cash equivalents, and equity securities was approximately $338.2 million, or $3.51 per share.

Revenue

The following table provides a breakdown of the Company’s total revenue for the three and six months ended June 30, 2025 and June 30, 2024. For the purposes of financial reporting, Acacia's operations are broken out as follows: Energy Operations (Benchmark), Industrial Operations (Printronix), Manufacturing Operations (Deflecto), and Intellectual Property Operations (Acacia Research Group).

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

2024

 

2025

 

2024

 

 

(In thousands, unaudited)

Energy Operations

 

$

15,317

 

 

14,170

 

 

33,623

 

 

16,026

Industrial Operations

 

 

6,590

 

 

6,335

 

 

14,266

 

 

15,176

Manufacturing Operations

 

 

29,001

 

 

 

 

57,536

 

 

Intellectual Property Operations

 

 

329

 

 

5,333

 

 

70,234

 

 

18,956

Total Revenues

 

$

51,237

 

$

25,838

 

$

175,659

 

$

50,158

 

Adjusted EBITDA

The following table provides a reconciliation of consolidated Net Income (Loss), the most directly comparable GAAP measure, to Total Company Adjusted EBITDA for the three and six months ended June 30, 2025 and June 30, 2024.

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(In thousands, unaudited)

GAAP Net Income (Loss)

 

$

(3,293

)

 

$

(8,446

)

 

$

20,994

 

 

$

(8,632

)

Net (Income) Loss Attributable to Noncontrolling Interests

 

 

1,856

 

 

 

(383

)

 

 

1,097

 

 

 

(386

)

Income Tax Expense (Benefit)

 

 

547

 

 

 

(7,061

)

 

 

6,628

 

 

 

(8,170

)

Interest Expense

 

 

2,329

 

 

 

1,814

 

 

 

4,780

 

 

 

2,140

 

Interest (Income)

 

 

(2,936

)

 

 

(4,991

)

 

 

(5,446

)

 

 

(10,033

)

(Gain) Loss on Foreign Currency Exchange

 

 

(280

)

 

 

134

 

 

 

(435

)

 

 

202

 

Net Realized and Unrealized (Gain) Loss on Derivatives

 

 

(6,635

)

 

 

2,659

 

 

 

(1,614

)

 

 

2,488

 

Net Realized and Unrealized (Gain) Loss on Investments

 

 

(4,126

)

 

 

4,744

 

 

 

(954

)

 

 

2,584

 

Non-recurring Legacy Legal Expense

 

 

 

 

 

6,614

 

 

 

 

 

 

12,857

 

Other (Income) Expense, net

 

 

153

 

 

 

158

 

 

 

870

 

 

 

105

 

GAAP Operating Income (Loss)

 

$

(12,385

)

 

$

(4,758

)

 

$

25,920

 

 

$

(6,845

)

Depreciation, Depletion & Amortization

 

 

11,445

 

 

 

7,405

 

 

 

22,055

 

 

 

11,973

 

Stock-Based Compensation

 

 

954

 

 

 

891

 

 

 

1,876

 

 

 

1,749

 

Realized Hedge Gain (Loss)

 

 

869

 

 

 

113

 

 

 

826

 

 

 

913

 

Transaction-Related Costs

 

 

237

 

 

 

222

 

 

 

791

 

 

 

222

 

Legacy Matter Costs

 

 

1

 

 

 

216

 

 

 

9

 

 

 

2,409

 

Severance Costs

 

 

752

 

 

 

 

 

 

1,095

 

 

 

 

Total Company Adjusted EBITDA

 

$

1,873

 

 

$

4,089

 

 

$

52,572

 

 

$

10,421

 

 

The following table provides the Adjusted EBITDA for each of the Company’s operating segments for the three and six months ended June 30, 2025 and June 30, 2024.

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(In thousands, unaudited)

Energy Operations Adjusted EBITDA2

 

$

6,951

 

 

$

7,039

 

 

$

14,887

 

 

$

8,417

 

Industrial Operations Adjusted EBITDA2

 

 

620

 

 

 

449

 

 

 

1,641

 

 

 

2,346

 

Manufacturing Operations Adjusted EBITDA2

 

 

1,274

 

 

 

 

 

 

3,713

 

 

 

 

Operated Segment Adjusted EBITDA

(excluding Intellectual Property Operations)

 

$

8,845

 

 

$

7,488

 

 

 

20,241

 

 

 

10,763

 

Intellectual Property Operations Adjusted EBITDA2

 

 

(2,061

)

 

 

1,309

 

 

 

41,204

 

 

 

8,469

 

Operated Segment Adjusted EBITDA

 

$

6,784

 

 

$

8,797

 

 

 

61,445

 

 

 

19,232

 

Parent Costs2

 

 

(4,911

)

 

 

(4,708

)

 

 

(8,873

)

 

 

(8,811

)

Total Company Adjusted EBITDA

 

$

1,873

 

 

$

4,089

 

 

$

52,572

 

 

$

10,421

 

 

Adjusted Net Income (Loss) and Adjusted Diluted EPS

The following table provides a reconciliation of Net Income (Loss), the most directly comparable GAAP measure, to Adjusted Net Income (Loss) and Adjusted Diluted EPS for the three months ended June 30, 2025 and June 30, 2024.

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(In thousands, except share and per share data, unaudited)

GAAP Net Income (Loss)

 

$

(3,293

)

 

$

(8,446

)

 

$

20,994

 

 

$

(8,632

)

Non-recurring Legacy Legal Expense

 

 

 

 

 

6,614

 

 

 

 

 

 

12,857

 

Legacy Matter Costs3

 

 

1

 

 

 

216

 

 

 

259

 

 

 

2,409

 

Stock-Based Compensation

 

 

954

 

 

 

891

 

 

 

1,876

 

 

 

1,749

 

Transaction-Related Costs

 

 

237

 

 

 

163

 

 

 

791

 

 

 

163

 

Severance Costs

 

 

752

 

 

 

 

 

 

1,095

 

 

 

 

Amortization of Acquired Intangibles

 

 

860

 

 

 

433

 

 

 

1,767

 

 

 

866

 

Unrealized Loss (Gain) on Securities

 

 

(2,219

)

 

 

4,744

 

 

 

2,558

 

 

 

31,445

 

Unrealized Loss (Gain) on Hedges

 

 

(4,241

)

 

 

2,038

 

 

 

(580

)

 

 

2,355

 

Tax Effect of Adjustments

 

 

1,004

 

 

 

(8,024

)

 

 

(1,625

)

 

 

(16,124

)

Adjusted Net Income (Loss)

 

$

(5,945

)

 

$

(1,371

)

 

 

27,135

 

 

 

27,088

 

 

 

 

 

 

 

 

 

 

GAAP Diluted EPS

 

$

(0.03

)

 

$

(0.08

)

 

$

0.22

 

 

$

(0.09

)

GAAP weighted average diluted shares

 

 

96,244,590

 

 

 

100,079,803

 

 

 

96,964,308

 

 

 

99,912,854

 

Adjusted Diluted EPS

 

$

(0.06

)

 

$

(0.01

)

 

$

0.28

 

 

$

0.27

 

Adjusted diluted weighted average shares

 

 

96,244,590

 

 

 

100,079,803

 

 

 

96,964,308

 

 

 

100,745,538

 

 

Free Cash Flow4

The following table provides a reconciliation of Free Cash Flow (FCF) for the three and six months ended June 30, 2025.

 

Three Months Ended June 30, 2025

 

Energy

Operations

 

Industrial

Operations

 

Manufacturing

Operations

 

Intellectual

Property

Operations

 

Parent Costs

 

Consolidated

Total

 

(In thousands, unaudited)

Net Cash from Operating Activities (GAAP)

$

6,032

 

 

$

895

 

 

$

1,109

 

 

$

44,047

 

$

(1,963

)

 

$

50,120

 

Less: Capital Expenditures

 

(1,981

)

 

 

(23

)

 

 

(200

)

 

 

 

 

(9

)

 

 

(2,213

)

Free Cash Flow (Non-GAAP)

$

4,051

 

 

$

872

 

 

$

909

 

 

$

44,047

 

$

(1,972

)

 

$

47,907

 

 
 

 

Six Months Ended June 30, 2025

 

Energy

Operations

 

Industrial

Operations

 

Manufacturing

Operations

 

Intellectual

Property

Operations

 

Parent Costs

 

Consolidated

Total

 

(In thousands, unaudited)

Net Cash from Operating Activities (GAAP)

$

11,484

 

 

$

3,425

 

 

$

2,125

 

 

$

41,781

 

$

(6,270

)

 

$

52,545

 

Less: Capital Expenditures

 

(3,853

)

 

 

(28

)

 

 

(413

)

 

 

 

 

(9

)

 

 

(4,303

)

Free Cash Flow (Non-GAAP)

$

7,631

 

 

$

3,397

 

 

$

1,712

 

 

$

41,781

 

$

(6,279

)

 

$

48,242

 

 

Balance Sheet and Capital Structure

  • Cash, cash equivalents, and equity securities measured at fair value totaled $338.2 million at June 30, 2025 compared to $297.0 million at December 31, 2024, an increase of $41.2 million. The increase in cash was primarily due to cash generated from operating activities across all Operated Segments of $58.8 million, plus $2.6 million in net proceeds from the purchase and sale of equity securities. Cash was reduced by Parent Costs of $6.3 million and further by $3.9 million and $0.4 million of capital expenditures at Benchmark and Deflecto, respectively. Additionally, cash used in financing activities reduced cash by $10.3 million, primarily from $8.5 million of debt repayment on the Benchmark revolving credit facility and $1.2 million of principal repayment on the Deflecto Term Loan.
  • Equity securities without readily determinable fair value totaled $5.8 million at June 30, 2025, unchanged from December 31, 2024.
  • Investment securities representing equity method investments totaled $19.9 million at June 30, 2025 (net of noncontrolling interests), unchanged from December 31, 2024. Acacia owns 64% of MalinJ1, which results in a 26% indirect ownership stake in Viamet Pharmaceuticals, Inc. for Acacia.
  • The Parent company’s total indebtedness was zero at June 30, 2025. On a consolidated basis, Acacia’s total indebtedness was $104.4 million, consisting of $58.0 million in non-recourse debt at Benchmark and $46.4 million in non-recourse debt at Deflecto as of June 30, 2025.

Book Value as of June 30, 2025

At June 30, 2025, Acacia’s book value (which includes noncontrolling interests) was $577.5 million and there were 96.4 million shares of common stock outstanding, for a book value per share of $5.99. This value is impacted by one-time expenses and other adjustments detailed in the above reconciliation from GAAP Net Income (Loss) to Adjusted Net Income (Loss).

Investor Conference Call

The Company will host a conference call today, August 6, 2025 at 8:00 a.m. Eastern Time (5:00 a.m. Pacific Time).

To access the live call, please dial 877-545-0523 (U.S. and Canada) or 973-528-0016 (international) and if requested, reference the access code “395103.” The conference call will also be simultaneously webcast at https://www.webcaster4.com/Webcast/Page/2371/52757 and on the investor relations section of the Company’s website at http://www.acaciaresearch.com under Events & Presentations. Following the conclusion of the live call, a replay of the webcast will be available on the Company's website for at least 30 days.

About the Company

Acacia (Nasdaq: ACTG) is a publicly traded company that is focused on acquiring and operating attractive businesses across the mature technology, energy and industrial/manufacturing sectors where it believes it can leverage its expertise, significant capital base, and deep industry relationships to drive value. Acacia evaluates opportunities based on the attractiveness of the underlying cash flows, without regard to a specific investment horizon. Acacia operates its businesses based on three key principles of people, process and performance and has built a management team with demonstrated expertise in research, transactions and execution, and operations and management. Additional information about Acacia and its subsidiaries is available at www.acaciaresearch.com.

Safe Harbor Statement

This news release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements are based upon the Company’s current expectations and speak only as of the date hereof. All statements other than statements of historical fact are forward-looking statements and include statements related to estimates and projections with respect to, among other things, the Company’s anticipated financial condition, operating performance, the value of the Company’s assets, general economic and market conditions and other future circumstances and events. This news release attempts to identify forward-looking statements by using words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target” and “will,” and similar words and expressions; however, the absence of these words does not mean that the statements are not forward-looking. While the Company believes its assumptions concerning future events are reasonable, a number of factors could cause actual results to differ materially and adversely from those expressed or implied in any forward-looking statements, including, but not limited to: the Company’s ability to successfully identify, diligence, complete, and integrate strategic acquisitions of businesses, divisions, and/or assets, the performance of the Company’s businesses, divisions, and/or assets, disruptions or uncertainty caused by an ability to retain or changes to the employees or management teams of the Company’s businesses, changes to the Company’s relationship and arrangements with Starboard Value LP, any inability of the Company’s operating businesses to execute on their business and, with respect to Benchmark, hedging strategy, risks related to price and other fluctuations in the oil and gas market, inflationary pressures, supply chain disruptions or labor shortages, the impact of tariffs and trade policy, non-performance by third parties of contractual or legal obligations, changes in the Company’s credit ratings or the credit ratings of the Company’s businesses, security threats, including cybersecurity threats and disruptions to the Company’s business and operations from breaches of information technology systems, or breaches of information technology systems, facilities and infrastructure of third parties with which the Company transacts business, oil or natural gas production becoming uneconomic, causing write downs or adversely affecting Benchmark’s ability to borrow, Benchmark’s ability to replace reserves and efficiently develop current reserves, risks, operational hazards, unforeseen interruptions and other difficulties involved in the production of oil and natural gas, the impact of any seismic events, environmental liability risk, regulatory changes related to the oil and gas industry, the ability to successfully develop licensing programs and attract new business, changes in demand for current and future intellectual property rights, legislative, regulatory and competitive developments addressing licensing and enforcement of patents and/or intellectual property in general, the decrease in demand for Printronix' products, changes in safety, health, environmental, tax and other regulations, requirements or initiatives, hazards such as weather conditions, a health pandemic (similar to COVID-19), acts of war or terrorist acts and the government or military response thereto, general economic conditions, and the success of the Company’s investments. For further discussions of risks and uncertainties, you should refer to the Company’s filings with the Securities and Exchange Commission, including the “Risk Factors” section of the Company’s most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q. In addition, actual results may differ materially as a result of additional risks and uncertainties of which the Company is currently unaware or which the Company does not currently view as material. Except as otherwise required by applicable law, the Company undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

 

ACACIA RESEARCH CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 
 

 

June 30, 2025

 

December 31, 2024

 

(Unaudited)

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

316,721

 

 

$

273,880

 

Equity securities

 

21,467

 

 

 

23,135

 

Equity securities without readily determinable fair value

 

5,816

 

 

 

5,816

 

Equity method investments

 

30,934

 

 

 

30,934

 

Accounts receivable, net

 

23,370

 

 

 

26,909

 

Inventories

 

25,724

 

 

 

27,485

 

Prepaid expenses and other current assets

 

19,958

 

 

 

31,987

 

Total current assets

 

443,990

 

 

 

420,146

 

 

 

 

 

Property, plant and equipment, net

 

22,751

 

 

 

23,865

 

Oil and natural gas properties, net

 

187,095

 

 

 

191,680

 

Goodwill

 

25,782

 

 

 

29,339

 

Other intangible assets, net

 

61,643

 

 

 

55,429

 

Operating lease, right-of-use assets

 

10,397

 

 

 

9,287

 

Deferred income tax assets, net

 

16,998

 

 

 

20,233

 

Other non-current assets

 

6,890

 

 

 

6,415

 

Total assets

$

775,546

 

 

$

756,394

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

10,972

 

 

$

12,074

 

Accrued expenses and other current liabilities

 

22,677

 

 

 

20,575

 

Accrued compensation

 

6,394

 

 

 

6,277

 

Current asset retirement obligation

 

1,585

 

 

 

1,546

 

Royalties and contingent legal fees payable

 

5,681

 

 

 

5,448

 

Deferred revenue

 

731

 

 

 

1,319

 

Current portion of long-term debt

 

2,400

 

 

 

2,400

 

Total current liabilities

 

50,440

 

 

 

49,639

 

 

 

 

 

Asset retirement obligation

 

31,814

 

 

 

31,070

 

Long-term lease liabilities

 

7,551

 

 

 

6,778

 

Deferred income tax liabilities, net

 

2,697

 

 

 

2,609

 

Benchmark revolving credit facility

 

58,000

 

 

 

66,500

 

Deflecto facility

 

43,983

 

 

 

45,088

 

Other long-term liabilities

 

3,590

 

 

 

2,091

 

Total liabilities

 

198,075

 

 

 

203,775

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

Preferred stock, par value $0.001 per share; 10,000,000 shares authorized; no shares issued or outstanding

 

 

 

 

 

Common stock, par value $0.001 per share; 300,000,000 shares authorized; 96,444,993 and 96,048,999 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively

 

96

 

 

 

96

 

Treasury stock, at cost, 20,542,064 as of June 30, 2025 and December 31, 2024, respectively

 

(118,542

)

 

 

(118,542

)

Accumulated other comprehensive income (loss)

 

345

 

 

 

(1,180

)

Additional paid-in capital

 

911,473

 

 

 

910,237

 

Accumulated deficit

 

(254,792

)

 

 

(275,786

)

Total Acacia Research Corporation stockholders' equity

 

538,580

 

 

 

514,825

 

 

 

 

 

Noncontrolling interests

 

38,891

 

 

 

37,794

 

 

 

 

 

Total stockholders' equity

 

577,471

 

 

 

552,619

 

 

 

 

 

Total liabilities and stockholders' equity

$

775,546

 

 

$

756,394

 

 

ACACIA RESEARCH CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

(In thousands, except share and per share data)

 
 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Intellectual property operations

$

329

 

 

$

5,333

 

 

$

70,234

 

 

$

18,956

 

Industrial operations

 

6,590

 

 

 

6,335

 

 

 

14,266

 

 

 

15,176

 

Energy operations

 

15,317

 

 

 

14,170

 

 

 

33,623

 

 

 

16,026

 

Manufacturing operations

 

29,001

 

 

 

 

 

 

57,536

 

 

 

 

Total revenues

 

51,237

 

 

 

25,838

 

 

 

175,659

 

 

 

50,158

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

Cost of revenues - intellectual property operations

 

6,558

 

 

 

5,765

 

 

 

34,470

 

 

 

12,766

 

Cost of revenues - industrial operations

 

3,406

 

 

 

3,277

 

 

 

7,470

 

 

 

7,326

 

Cost of production - energy operations

 

12,309

 

 

 

10,038

 

 

 

25,007

 

 

 

11,353

 

Cost of revenues - manufacturing operations

 

22,422

 

 

 

 

 

 

43,233

 

 

 

 

Sales and marketing expenses - industrial and manufacturing operations

 

3,381

 

 

 

1,387

 

 

 

6,693

 

 

 

2,942

 

General and administrative expenses

 

15,546

 

 

 

10,129

 

 

 

32,866

 

 

 

22,616

 

Total costs and expenses

 

63,622

 

 

 

30,596

 

 

 

149,739

 

 

 

57,003

 

Operating (loss) income

 

(12,385

)

 

 

(4,758

)

 

 

25,920

 

 

 

(6,845

)

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

Equity securities investments:

 

 

 

 

 

 

 

Change in fair value of equity securities

 

2,219

 

 

 

(4,744

)

 

 

(2,558

)

 

 

(31,445

)

Gain on sale of equity securities

 

1,907

 

 

 

 

 

 

3,512

 

 

 

28,861

 

Net realized and unrealized gain (loss)

 

4,126

 

 

 

(4,744

)

 

 

954

 

 

 

(2,584

)

Non-recurring legacy legal expense

 

 

 

 

(6,613

)

 

 

 

 

 

(12,856

)

Gain (loss) on derivatives - energy operations

 

6,635

 

 

 

(2,659

)

 

 

1,614

 

 

 

(2,488

)

Gain (loss) on foreign currency exchange

 

280

 

 

 

(134

)

 

 

435

 

 

 

(202

)

Interest expense

 

(2,329

)

 

 

(1,814

)

 

 

(4,780

)

 

 

(2,140

)

Interest income

 

2,936

 

 

 

4,991

 

 

 

5,446

 

 

 

10,033

 

Other expense, net

 

(153

)

 

 

(159

)

 

 

(870

)

 

 

(106

)

Total other income (expense)

 

11,495

 

 

 

(11,132

)

 

 

2,799

 

 

 

(10,343

)

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(890

)

 

 

(15,890

)

 

 

28,719

 

 

 

(17,188

)

 

 

 

 

 

 

 

 

Income tax (expense) benefit

 

(547

)

 

 

7,061

 

 

 

(6,628

)

 

 

8,170

 

 

 

 

 

 

 

 

 

Net income (loss) including noncontrolling interests in subsidiaries

 

(1,437

)

 

 

(8,829

)

 

 

22,091

 

 

 

(9,018

)

 

 

 

 

 

 

 

 

Net loss (income) attributable to noncontrolling interests in subsidiaries

 

(1,856

)

 

 

383

 

 

 

(1,097

)

 

 

386

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Acacia Research Corporation

$

(3,293

)

 

$

(8,446

)

 

$

20,994

 

 

$

(8,632

)

 

 

 

 

 

 

 

 

Income (loss) per share:

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders - Basic

$

(3,293

)

 

$

(8,446

)

 

$

20,994

 

 

$

(8,632

)

Weighted average number of shares outstanding - Basic

 

96,244,590

 

 

 

100,079,803

 

 

 

96,131,624

 

 

 

99,912,854

 

Basic net income (loss) per common share

$

(0.03

)

 

$

(0.08

)

 

$

0.22

 

 

$

(0.09

)

Net income (loss) attributable to common stockholders - Diluted

$

(3,293

)

 

$

(8,446

)

 

$

20,994

 

 

$

(8,632

)

Weighted average number of shares outstanding - Diluted

 

96,244,590

 

 

 

100,079,803

 

 

 

96,964,308

 

 

 

99,912,854

 

Diluted net income (loss) per common share

$

(0.03

)

 

$

(0.08

)

 

$

0.22

 

 

$

(0.09

)

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

Foreign currency translation

$

863

 

 

$

 

 

$

1,525

 

 

$

 

Total other comprehensive income, net

 

863

 

 

 

 

 

 

1,525

 

 

 

 

Total comprehensive income (loss)

 

(574

)

 

 

(8,829

)

 

 

23,616

 

 

 

(9,018

)

Comprehensive loss (income) attributable to noncontrolling interests

 

(1,856

)

 

 

383

 

 

 

(1,097

)

 

 

386

 

Comprehensive income (loss) attributable to Acacia Research Corporation

 

(2,430

)

 

 

(8,446

)

 

 

22,519

 

 

 

(8,632

)

 

ACACIA RESEARCH CORPORATION - SUPPLEMENTAL INFORMATION

NON-GAAP FINANCIAL MEASURE

This earnings release includes Adjusted EBITDA on a consolidated basis and for each of the Company’s segments. Total Company Adjusted EBITDA, Operated Segment Adjusted EBITDA and Adjusted EBITDA and Free Cash Flow (FCF) for each of the Company’s segments are supplemental non-GAAP financial measures used by management and external users of the Company’s consolidated financial statements. This earnings release also includes the Company’s Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share (EPS), which are non-GAAP financial measures. GAAP refers to generally accepted accounting principles in the United States. A non-GAAP financial measure is a numerical measure of historical or future performance, financial position or cash flow that includes or excludes amounts that are excluded or included, respectively, in the most directly comparable measure calculated and presented in accordance with GAAP in the Company’s financial statements.

Total Company Adjusted EBITDA is defined as net income / (loss) before net income / (loss) attributable to noncontrolling interests, income tax (benefit) / expense, interest expense, interest income, and other expense, net and loss / (gain) on foreign currency exchange, net realized and unrealized (gain) / loss on derivatives, net realized and unrealized loss / (gain) on investments, non-recurring legacy legal expenses, depreciation, depletion and amortization, stock-based compensation, realized hedge gain / (loss), transaction-related costs, and costs related to the legacy items. Operated Segment Adjusted EBITDA is the aggregate of Energy Operations Adjusted EBITDA, Manufacturing Operations Adjusted EBITDA, Industrial Operations Adjusted EBITDA, and Intellectual Property Operations Adjusted EBITDA. See below for the definition of each of those measures. The Company is providing Total Company Adjusted EBITDA and Operated Segment Adjusted EBITDA, non-GAAP financial measures, because management believes these metrics provide investors with useful supplemental information in comparing the operating results across reporting periods by excluding items that are not considered indicative of core operating performance. These measures are not intended to replace the presentation of financial results in accordance with GAAP and may be different from or otherwise inconsistent with similar non-GAAP financial measures used by other companies. The presentation of these non-GAAP financial measures supplements other metrics the Company uses to internally evaluate its subsidiary businesses and facilitate the comparison of past and present operating performance. These measures should not be considered in isolation or as a substitute for measures calculated and presented in accordance with GAAP.

Energy Operations

Energy Operations Adjusted EBITDA is defined as operating income / (loss) for Acacia’s Energy Operations before depreciation, depletion and amortization expense and transaction-related costs, and including realized hedge gain / (loss). The Company is providing its Energy Operations Adjusted EBITDA, a non-GAAP financial measure, because the metric provides investors with useful supplemental information in comparing the operating results across reporting periods by excluding items that are not considered indicative of core operating performance.

Industrial Operations

Industrial Operations Adjusted EBITDA is defined as operating income / (loss) for Acacia’s Industrial Operations before amortization of acquired intangibles and depreciation and amortization expense. The Company is providing its Industrial Operations Adjusted EBITDA, a non-GAAP financial measure, because the metric provides investors with useful supplemental information in comparing the operating results across reporting periods by excluding items that are not considered indicative of core operating performance.

Intellectual Property Operations

Intellectual Property Operations Adjusted EBITDA is defined as operating income / (loss) for Acacia’s Intellectual Property Operations before patent amortization, depreciation expense and stock-based compensation. The Company is providing Intellectual Property Operations Adjusted EBITDA, a non-GAAP financial measure, because the metric provides investors with useful supplemental information in comparing the operating results across reporting periods by excluding items that are not considered indicative of core operating performance.

Manufacturing Operations

Manufacturing Operations Adjusted EBITDA is defined as operating income / loss for Acacia’s Manufacturing Operations before depreciation and amortization expense, severance, and transaction-related costs. The Company is providing its Manufacturing Operations Adjusted EBITDA, a non-GAAP financial measure, because the metric provides investors with useful supplemental information in comparing the operating results across reporting periods by excluding items that are not considered indicative of core operating performance.

Parent Costs are defined as operating income / (loss) attributable to Parent before depreciation and amortization expense, stock-based compensation, transaction-related costs, and costs related to certain legacy matters attributable to the Parent organization. The Company is providing Parent Costs, a non-GAAP financial measure, because it believes it gives investors a clear picture of normalized Parent-level expenses.

Free Cash Flow is defined as net cash provided by (used in) operating activities, less net purchases of property and equipment, oil and gas properties, and patent acquisitions (“Capital Expenditures”). The Company is providing Free Cash Flow, a non-GAAP financial measure, because it believes free cash flow gives investors a good sense of how much cash flows are available to be used for de-levering, making acquisitions, repurchasing shares or similar uses of cash.

Adjusted Net Income (Loss)

Adjusted Net Income (Loss) is defined as Acacia’s GAAP Net Income (Loss) excluding costs related to certain legacy matters, stock-based compensation, transaction-related costs, amortization of acquired intangibles, any unrealized (gain) / loss on securities, any unrealized (gain) / loss on hedges, and any (gain) / loss on non-cash derivatives and taking into account the tax effect(s) of those adjustments. The Company is providing Adjusted Net Income (Loss), a non-GAAP financial measure, because the metric provides investors with useful supplemental information in comparing the operating results across reporting periods by excluding items that are not considered indicative of core operating performance.

Adjusted Diluted Earnings Per Share (EPS)

Adjusted Diluted EPS is defined as Adjusted Net Income (Loss) divided by the Company’s weighted average diluted share count as of the relative period end date. The Company is providing its Adjusted Diluted EPS, a non-GAAP financial measure, because the metric provides investors with useful supplemental information in comparing the operating results across reporting periods by excluding items that are not considered indicative of core operating performance.

The following tables reconcile Operating Income (Loss), the most directly comparable GAAP financial measure, to Adjusted EBITDA for each of the Company’s operating segments and for Parent Costs for the three and six months ended June 30, 2025 and June 30, 2024.

 

Three Months Ended June 30, 2025

Adjusted EBITDA

Energy

Operations

 

Industrial

Operations

 

Manufacturing

Operations

 

Intellectual

Property

Operations

 

Parent Costs

 

Consolidated

Total

 

(In thousands, unaudited)

GAAP Operating Income (Loss)

$

2,093

 

$

74

 

$

(626

)

 

$

(7,613

)

 

$

(6,313

)

 

$

(12,385

)

Depreciation, Depletion & Amortization

 

3,989

 

 

546

 

 

1,481

 

 

 

5,415

 

 

 

14

 

 

 

11,445

 

Stock-Based Compensation

 

 

 

 

 

 

 

 

137

 

 

 

817

 

 

 

954

 

Realized Hedge Gain (Loss)

 

869

 

 

 

 

 

 

 

 

 

 

 

 

 

869

 

Transaction-Related Costs

 

 

 

 

 

(333

)

 

 

 

 

570

 

 

 

237

 

Legacy Matter Costs

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Severance Costs

 

 

 

 

 

752

 

 

 

 

 

 

 

 

 

752

 

Adjusted EBITDA

$

6,951

 

$

620

 

$

1,274

 

 

$

(2,061

)

 

$

(4,911

)

 

$

1,873

 

Parent Interest Income

 

 

 

 

 

 

 

 

$

2,787

 

 

 

 
 

 

Three Months Ended June 30, 2024

Adjusted EBITDA

Energy

Operations

 

Industrial

Operations

 

Manufacturing

Operations

 

Intellectual

Property

Operations

 

Parent Costs

 

Consolidated

Total

 

(In thousands, unaudited)

GAAP Operating Income (Loss)

$

3,249

 

$

(234

)

 

$

 

$

(2,253

)

 

$

(5,520

)

 

$

(4,758

)

Depreciation, Depletion & Amortization

 

3,455

 

 

683

 

 

 

 

 

3,241

 

 

 

26

 

 

 

7,405

 

Stock-Based Compensation

 

 

 

 

 

 

 

 

321

 

 

 

570

 

 

 

891

 

Realized Hedge Gain (Loss)

 

113

 

 

 

 

 

 

 

 

 

 

 

 

 

113

 

Transaction-Related Costs

 

222

 

 

 

 

 

 

 

 

 

 

 

 

 

222

 

Legacy Matter Costs

 

 

 

 

 

 

 

 

 

 

 

216

 

 

 

216

 

Severance Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

7,039

 

$

449

 

 

$

 

$

1,309

 

 

$

(4,708

)

 

$

4,089

 

Parent Interest Income

 

 

 

 

 

 

 

 

$

5,028

 

 

 

 

Six Months Ended June 30, 2025

Adjusted EBITDA

Energy

Operations

 

Industrial

Operations

 

Manufacturing

Operations

 

Intellectual

Property

Operations

 

Parent Costs

 

Consolidated

Total

 

(In thousands, unaudited)

GAAP Operating Income (Loss)

$

6,094

 

$

376

 

$

(355

)

 

$

30,895

 

$

(11,090

)

 

$

25,920

Depreciation, Depletion & Amortization

 

7,967

 

 

1,098

 

 

3,026

 

 

 

9,935

 

 

29

 

 

 

22,055

Stock-Based Compensation

 

 

 

 

 

 

 

 

374

 

 

1,502

 

 

 

1,876

Realized Hedge Gain (Loss)

 

826

 

 

 

 

 

 

 

 

 

 

 

 

826

Transaction-Related Costs

 

 

 

 

 

114

 

 

 

 

 

677

 

 

 

791

Legacy Matter Costs

 

 

 

 

 

 

 

 

 

 

9

 

 

 

9

Severance Costs

 

 

 

167

 

 

928

 

 

 

 

 

 

 

 

1,095

Adjusted EBITDA

$

14,887

 

$

1,641

 

$

3,713

 

 

$

41,204

 

$

(8,873

)

 

$

52,572

Parent Interest Income

 

 

 

 

 

 

 

 

$

5,209

 

 

 

 

 

Six Months Ended June 30, 2024

Adjusted EBITDA

Energy

Operations

 

Industrial

Operations

 

Manufacturing

Operations

 

Intellectual

Property

Operations

 

Parent Costs

 

Consolidated

Total

 

(In thousands, unaudited)

GAAP Operating Income (Loss)

$

3,405

 

$

978

 

$

 

$

1,029

 

$

(12,257

)

 

$

(6,845

)

Depreciation, Depletion & Amortization

 

3,877

 

 

1,368

 

 

 

 

6,676

 

 

52

 

 

 

11,973

 

Stock-Based Compensation

 

 

 

 

 

 

 

764

 

 

985

 

 

 

1,749

 

Realized Hedge Gain (Loss)

 

913

 

 

 

 

 

 

 

 

 

 

 

913

 

Transaction-Related Costs

 

222

 

 

 

 

 

 

 

 

 

 

 

222

 

Legacy Matter Costs

 

 

 

 

 

 

 

 

 

2,409

 

 

 

2,409

 

Severance Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

8,417

 

$

2,346

 

$

 

$

8,469

 

$

(8,811

)

 

$

10,421

 

Parent Interest Income

 

 

 

 

 

 

 

 

$

10,107

 

 

 

 

1 Adjusted Net Income (Loss), Adjusted Diluted Earnings Per Share (EPS), Total Company Adjusted EBITDA and Operated Segment Adjusted EBITDA are non-GAAP financial measures. See below for reconciliations of Adjusted Net Income (Loss), Adjusted Diluted EPS, and Total Company Adjusted EBITDA to their most directly comparable GAAP financial measure. For the definition of these measures and a reconciliation of the components of Operated Segment Adjusted EBITDA to their most directly comparable GAAP financial measures, see the accompanying supplemental information section.

2 Energy Operations Adjusted EBITDA, Industrial Operations Adjusted EBITDA, Manufacturing Operations Adjusted EBITDA, Intellectual Property Operations Adjusted EBITDA, and Parent Costs are non-GAAP financial measures. For the definitions of these measures and reconciliations of these measures to the most directly comparable GAAP financial measures, see the accompanying supplemental information section.

3 Legacy Matter Costs for the six months ended June 30, 2025 includes $250,000 related to a one-time legacy tax matter at Printronix that has been settled, which amount is included within Other Expense, Net in Acacia's condensed consolidated statement of operations.

4 Free Cash Flow (FCF) is a non-GAAP financial measure. For a definition of this measure, see the accompanying supplemental information section.

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.