NETGEAR® Reports Second Quarter 2021 Results

Second Quarter Revenue of $309 Million – 10.3% Growth Year over Year

Strong SMB Growth Year over Year Fueled by Reopening

Continued Market Share Gains in U.S. Retail WiFi Market

NETGEAR, Inc. (NASDAQ: NTGR), a global networking company that delivers innovative networking and Internet connected products to consumers and businesses, today reported financial results for the second quarter ended June 27, 2021.

  • Second quarter 2021 net revenue of $308.8 million, an increase of 10.3% from the comparable prior year quarter.
  • Second quarter 2021 GAAP operating income of $21.5 million, or 7.0% of net revenue, as compared to $8.9 million, or 3.2% of net revenue, in the comparable prior year quarter.
    • Second quarter 2021 non-GAAP operating income of $26.5 million, or 8.6% of net revenue, as compared to $21.0 million, or 7.5% of net revenue, in the comparable prior year quarter.
  • Second quarter 2021 GAAP net income per diluted share of $0.57, as compared to $0.20 in the comparable prior year quarter.
    • Second quarter 2021 non-GAAP net income per diluted share of $0.66, as compared to $0.54 in the comparable prior year quarter.

The accompanying schedules provide a reconciliation of financial measures computed on a GAAP basis to financial measures computed on a non-GAAP basis.

Patrick Lo, Chairman and Chief Executive Officer of NETGEAR, commented, “Second quarter revenue came in at $308.8 million, representing 10.3% topline growth year over year. Worldwide supply chain constraints, however, such as component shortages, increased freight costs and transit times, and factory closures due to COVID-19, led to a perfect storm of factors that held back our revenue number and saw us fall short of our operating margin goals. As we continue to navigate through this rapidly changing environment, our long-term thesis that premium WiFi will drive the growth of the consumer networking market and our service subscriber base remains intact. With vaccination rates rising and businesses reopening, work from anywhere and hybrid work models are here to stay and we anticipate that the U.S. consumer networking market will grow 20% above pre-pandemic levels in the second half of this year. Meanwhile, demand for our SMB products rebounded strongly in the second quarter as businesses reopened post-COVID. Despite supply constraints, SMB net revenue grew approximately 58% year over year.”

Mr. Lo continued, “We continue to regain market share in the U.S. consumer WiFi market, adding three points to end the quarter at 46%. In addition, we added 33,000 subscribers in the quarter and remain confident in our ability to achieve our goal of 650,000 subscribers by the end of the year. We also launched our smart parental controls service on select Nighthawk WiFi routers in Q2, with plans to roll it out across our WiFi 6 Orbi line in the third quarter. These are important milestones as we build our recurring subscription services business. Finally, I’m delighted to welcome David Henry to the NETGEAR Board of Directors and would like to congratulate him on his promotion to President and General Manager of Connected Home Products and Services.”

Bryan Murray, Chief Financial Officer of NETGEAR, added, “During the second quarter of 2021, we repurchased approximately 654,000 shares of common stock for $25.0 million. With a meaningful portion of our targeted inventory position established, we plan to continue to opportunistically repurchase shares in future quarters.”

Business Outlook

Mr. Murray continued, “With hindsight, the first half of 2021 saw the U.S. consumer networking market grow 40% over the same period in 2019. While a very strong showing, this turned out to be 10% below our expectations. As such, we plan to proactively work with our channel partners to optimize their inventory levels in the third quarter. Looking ahead to the second half of 2021, we expect the market growth to moderate further to approximately 20% above second half 2019 levels. We also expect SMB to continue to be supply-bound, and thus expect our third quarter net revenue to be in the range of $285 million to $300 million. With reduced leverage from our topline, our GAAP operating margin for the third quarter is expected to be in the range of 2.1% to 3.1%, and non-GAAP operating margin is expected to be in the range of 5.0% to 6.0%. Our GAAP tax rate is expected to be approximately 27.5%, and our non-GAAP tax rate is expected to be 24.5% for the third quarter of 2021. While we are confident in our ability to provide guidance at this time, we do so with the caveat that, while conditions are improving, considerable uncertainty remains in the market due to the COVID-19 pandemic and, should unforeseen events occur, in particular challenges related to closure of our manufacturing partners operations or transportation delays into any of our regional distribution centers, our actual results could differ from the foregoing guidance.”

A reconciliation between the Business Outlook on a GAAP and non-GAAP basis is provided in the following table:

 

 

Three months ending

October 3, 2021

 

 

Operating Margin

Rate

 

Tax Rate

 

 

 

 

 

GAAP

 

2.1% - 3.1%

 

27.5%

Estimated adjustments for1:

 

 

 

 

Amortization of intangibles

 

0.1%

 

-

Stock-based compensation expense

 

2.6%

 

-

Restructuring and other charges

 

0.2%

 

-

Non-GAAP tax adjustments

 

-

 

(3.0)%

Non-GAAP

 

5.0% - 6.0%

 

24.5%

1 Business outlook does not include estimates for any currently unknown income and expense items which, by their nature, could arise late in a quarter, including: litigation reserves, net; acquisition related charges; impairment charges; restructuring and other charges and discrete tax benefits or detriments that cannot be forecasted (e.g., windfalls or shortfalls from equity awards or items related to the resolution of uncertain tax positions). New material income and expense items such as these could have a significant effect on our guidance and future GAAP results.

 

Investor Conference Call / Webcast Details

NETGEAR will review the second quarter results and discuss management's expectations for the third quarter of 2021 today, Wednesday, July 21, 2021 at 5 p.m. ET (2 p.m. PT). The toll free dial-in number for the live audio call is (844) 709-2008. The international dial-in number for the live audio call is (647) 253-8663. The conference ID for the call is 9796754. A live webcast of the conference call will be available on NETGEAR's Investor Relations website at http://investor.netgear.com. A replay of the call will be available via the web at http://investor.netgear.com.

About NETGEAR, Inc.

For more than 25 years, NETGEAR® (NASDAQ: NTGR) has been the innovative leader in connecting the world to the internet with advanced networking technologies for homes, businesses and service providers around the world. As staying connected has become more important than ever, NETGEAR delivers award-winning network solutions for remote work, distance learning, ultra high def streaming, online game play and more. To enable people to collaborate and connect to a world of information and entertainment, NETGEAR is dedicated to providing a range of connected solutions. From ultra-premium Orbi Mesh WiFi systems and high performance Nighthawk routers, to high-speed cable modems and 5G mobile wireless products to cloud-based subscription services for network management and security, to smart networking products and Video over Ethernet for Pro AV applications, NETGEAR keeps you connected. NETGEAR is headquartered in San Jose, California. Learn more on the NETGEAR Investor Page or by calling (408) 907-8000. Connect with NETGEAR: Twitter, Facebook, Instagram, LinkedIn and the NETGEAR blog at NETGEAR.com.

© 2021 NETGEAR, Inc. NETGEAR and the NETGEAR logo are trademarks or registered trademarks of NETGEAR, Inc. and its affiliates in the United States and/or other countries. Other brand and product names are trademarks or registered trademarks of their respective holders. The information contained herein is subject to change without notice. NETGEAR shall not be liable for technical or editorial errors or omissions contained herein. All rights reserved.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 for NETGEAR, Inc.:

This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. The words “anticipate,” “expect,” “believe,” “will,” “may,” “should,” “estimate,” “project,” “outlook,” “forecast” or other similar words are used to identify such forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. The forward-looking statements represent NETGEAR, Inc.’s expectations or beliefs concerning future events based on information available at the time such statements were made and include statements regarding: NETGEAR’s future operating performance and financial condition, including expectations regarding continued profitability and cash generation; expectations regarding continuing market demand for the Company’s products and the Company’s ability to respond to this demand; the timing, distribution, sales momentum and market acceptance of recent and anticipated new product introductions that position the Company for growth and market share gain; expectations regarding supply constraints; expectations regarding the ability to participate in promotional activities leading to further market share gains; expectations regarding expected tax rates; and expectations regarding NETGEAR's paid subscriber base growth. These statements are based on management's current expectations and are subject to certain risks and uncertainties, including the following: uncertainty surrounding the duration and impact of the global COVID-19 pandemic, including with respect to the Company’s supply chain and potential disruptions in the Company’s transportation network, including with respect to the Company’s distribution centers; future demand for the Company's products may be lower than anticipated; the Company may be unsuccessful, or experience delays, in manufacturing and distributing its new and existing products; consumers may choose not to adopt the Company's new product offerings or adopt competing products; the Company may be unable to continue to grow its number of registered users, its number of registered app users and/or its paid subscriber base; product performance may be adversely affected by real world operating conditions; the Company may fail to manage costs, including the cost of air freight and ocean freight and the cost of developing new products and manufacturing and distribution of its existing offerings; the Company may fail to successfully manage channel inventory levels; the Company may fail to successfully continue to effect operating expense savings; changes in the level of NETGEAR's cash resources and the Company's planned usage of such resources, including potential repurchases of the Company’s common stock; changes in the Company's stock price and developments in the business that could increase the Company's cash needs; fluctuations in foreign exchange rates; and the actions and financial health of the Company's customers, including the Company’s ability to collect receivables as they become due. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Further information on potential risk factors that could affect NETGEAR and its business are detailed in the Company's periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled “Part II - Item 1A. Risk Factors” in the Company's quarterly report on Form 10-Q for the fiscal quarter ended March 28, 2021, filed with the Securities and Exchange Commission on April 30, 2021. Given these circumstances, you should not place undue reliance on these forward-looking statements. NETGEAR undertakes no obligation to release publicly any revisions to any forward-looking statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law.

Non-GAAP Financial Information:

To supplement our unaudited selected financial data presented on a basis consistent with Generally Accepted Accounting Principles (“GAAP”), we disclose certain non-GAAP financial measures that exclude certain charges, including non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development, non-GAAP sales and marketing, non-GAAP general and administrative, non-GAAP other operating expenses, net, non-GAAP total operating expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP other income (expense), net, non-GAAP net income and non-GAAP net income per diluted share. These supplemental measures exclude adjustments for amortization of intangibles, stock-based compensation expense, change in fair value of contingent consideration, restructuring and other charges, litigation reserves, net, gain/loss on investments, net, and adjust for effects related to non-GAAP tax adjustments. These non-GAAP measures are not in accordance with or an alternative for GAAP, and may be different from non-GAAP measures used by other companies. We believe that these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measures. We compensate for the limitations of non-GAAP financial measures by relying upon GAAP results to gain a complete picture of our performance.

In calculating non-GAAP financial measures, we exclude certain items to facilitate a review of the comparability of our operating performance on a period-to-period basis because such items are not, in our view, related to our ongoing operational performance. We use non-GAAP measures to evaluate the operating performance of our business, for comparison with forecasts and strategic plans, and for benchmarking performance externally against competitors. In addition, management’s incentive compensation is determined using certain non-GAAP measures. Since we find these measures to be useful, we believe that investors benefit from seeing results “through the eyes” of management in addition to seeing GAAP results. We believe that these non-GAAP measures, when read in conjunction with our GAAP financials, provide useful information to investors by offering:

  • the ability to make more meaningful period-to-period comparisons of our on-going operating results;
  • the ability to better identify trends in our underlying business and perform related trend analyses;
  • a better understanding of how management plans and measures our underlying business; and
  • an easier way to compare our operating results against analyst financial models and operating results of competitors that supplement their GAAP results with non-GAAP financial measures.

The following are explanations of the adjustments that we incorporate into non-GAAP measures, as well as the reasons for excluding them in the reconciliations of these non-GAAP financial measures:

Amortization of intangibles consists primarily of non-cash charges that can be impacted by, among other things, the timing and magnitude of acquisitions. We consider our operating results without these charges when evaluating our ongoing performance and forecasting our earnings trends, and therefore exclude such charges when presenting non-GAAP financial measures. We believe that the assessment of our operations excluding these costs is relevant to our assessment of internal operations and comparisons to the performance of our competitors.

Stock-based compensation expense consists of non-cash charges for the estimated fair value of stock options, restricted stock units, performance shares and shares under the employee stock purchase plan granted to employees. We believe that the exclusion of these charges provides for more accurate comparisons of our operating results to peer companies due to the varying available valuation methodologies, subjective assumptions and the variety of award types. In addition, we believe it is useful to investors to understand the specific impact stock-based compensation expense has on our operating results.

Other items consist of certain items that are the result of either unique or unplanned events, including, when applicable: change in fair value of contingent consideration, restructuring and other charges, litigation reserves, net, and gain/loss on investments, net. It is difficult to predict the occurrence or estimate the amount or timing of these items in advance. Although these events are reflected in our GAAP financial statements, these unique transactions may limit the comparability of our on-going operations with prior and future periods. The amounts result from events that often arise from unforeseen circumstances, which often occur outside of the ordinary course of continuing operations. Therefore, the amounts do not accurately reflect the underlying performance of our continuing business operations for the period in which they are incurred.

Non-GAAP tax adjustments consist of adjustments that we incorporate into non-GAAP measures in order to provide a more meaningful measure on non-GAAP net income. We also believe providing financial information with and without the income tax effects relating to our non-GAAP financial measures provides our management and users of the financial statements with better clarity regarding the on-going performance of our business.

Source: NETGEAR-F

NETGEAR, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

As of

 

 

 

June 27,

2021

 

December 31,

2020

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

328,941

 

 

$

346,460

 

Short-term investments

 

 

6,378

 

 

 

6,858

 

Accounts receivable, net

 

 

290,598

 

 

 

337,052

 

Inventories

 

 

251,764

 

 

 

172,112

 

Prepaid expenses and other current assets

 

 

34,110

 

 

 

30,696

 

Total current assets

 

 

911,791

 

 

 

893,178

 

Property and equipment, net

 

 

14,217

 

 

 

16,080

 

Operating lease right-of-use assets, net

 

 

25,798

 

 

 

29,411

 

Intangibles, net

 

 

2,184

 

 

 

3,899

 

Goodwill

 

 

80,721

 

 

 

80,721

 

Other non-current assets

 

 

77,496

 

 

 

82,750

 

Total assets

 

$

1,112,207

 

 

$

1,106,039

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

70,381

 

 

$

90,902

 

Accrued employee compensation

 

 

32,729

 

 

 

35,020

 

Other accrued liabilities

 

 

222,903

 

 

 

218,375

 

Deferred revenue

 

 

15,620

 

 

 

13,458

 

Income taxes payable

 

 

1,719

 

 

 

7,318

 

Total current liabilities

 

 

343,352

 

 

 

365,073

 

Non-current income taxes payable

 

 

20,370

 

 

 

19,174

 

Non-current operating lease liabilities

 

 

21,887

 

 

 

25,512

 

Other non-current liabilities

 

 

3,598

 

 

 

6,896

 

Total liabilities

 

 

389,207

 

 

 

416,655

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock

 

 

31

 

 

 

30

 

Additional paid-in capital

 

 

906,327

 

 

 

882,709

 

Accumulated other comprehensive income (loss)

 

 

82

 

 

 

(35

)

Accumulated deficit

 

 

(183,440

)

 

 

(193,320

)

Total stockholders’ equity

 

 

723,000

 

 

 

689,384

 

Total liabilities and stockholders’ equity

 

$

1,112,207

 

 

$

1,106,039

 

NETGEAR, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share and percentage data)

(Unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

 

June 27,

2021

 

March 28,

2021

 

June 28,

2020

 

June 27,

2021

 

June 28,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

308,811

 

 

$

317,925

 

 

$

280,052

 

 

$

626,736

 

 

$

510,015

 

Cost of revenue

 

 

215,455

 

 

 

206,984

 

 

 

198,751

 

 

 

422,439

 

 

 

362,473

 

Gross profit

 

 

93,356

 

 

 

110,941

 

 

 

81,301

 

 

 

204,297

 

 

 

147,542

 

Gross margin

 

 

30.2

%

 

 

34.9

%

 

 

29.0

%

 

 

32.6

%

 

 

28.9

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

22,586

 

 

 

23,829

 

 

 

21,144

 

 

 

46,415

 

 

 

40,883

 

Sales and marketing

 

 

35,740

 

 

 

37,815

 

 

 

34,384

 

 

 

73,555

 

 

 

67,415

 

General and administrative

 

 

15,623

 

 

 

15,405

 

 

 

15,481

 

 

 

31,028

 

 

 

28,615

 

Other operating expenses (income), net

 

 

(2,097

)

 

 

2,565

 

 

 

1,425

 

 

 

468

 

 

 

1,093

 

Total operating expenses

 

 

71,852

 

 

 

79,614

 

 

 

72,434

 

 

 

151,466

 

 

 

138,006

 

Income from operations

 

 

21,504

 

 

 

31,327

 

 

 

8,867

 

 

 

52,831

 

 

 

9,536

 

Operating margin

 

 

7.0

%

 

 

9.9

%

 

 

3.2

%

 

 

8.4

%

 

 

1.9

%

Interest income

 

 

3

 

 

 

10

 

 

 

49

 

 

 

13

 

 

 

311

 

Other income (expense), net

 

 

696

 

 

 

(562

)

 

 

314

 

 

 

134

 

 

 

(4,272

)

Income before income taxes

 

 

22,203

 

 

 

30,775

 

 

 

9,230

 

 

 

52,978

 

 

 

5,575

 

Provision for income taxes

 

 

4,369

 

 

 

7,815

 

 

 

3,247

 

 

 

12,184

 

 

 

3,765

 

Net income

 

$

17,834

 

 

$

22,960

 

 

$

5,983

 

 

$

40,794

 

 

$

1,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.58

 

 

$

0.75

 

 

$

0.20

 

 

$

1.33

 

 

$

0.06

 

Diluted

 

$

0.57

 

 

$

0.72

 

 

$

0.20

 

 

$

1.29

 

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to compute net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

30,574

 

 

 

30,665

 

 

 

29,617

 

 

 

30,614

 

 

 

29,608

 

Diluted

 

 

31,464

 

 

 

31,814

 

 

 

30,070

 

 

 

31,648

 

 

 

30,079

 

NETGEAR, INC.

RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES

(In thousands, except percentage data)

(Unaudited)

STATEMENT OF OPERATIONS DATA:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 27,

2021

 

March 28,

2021

 

June 28,

2020

 

June 27,

2021

 

June 28,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

93,356

 

 

$

110,941

 

 

$

81,301

 

 

$

204,297

 

 

$

147,542

 

GAAP gross margin

 

 

30.2

%

 

 

34.9

%

 

 

29.0

%

 

 

32.6

%

 

 

28.9

%

Amortization of intangibles

 

 

178

 

 

 

179

 

 

 

179

 

 

 

357

 

 

 

357

 

Stock-based compensation expense

 

 

362

 

 

 

834

 

 

 

1,501

 

 

 

1,196

 

 

 

2,206

 

Non-GAAP gross profit

 

$

93,896

 

 

$

111,954

 

 

$

82,981

 

 

$

205,850

 

 

$

150,105

 

Non-GAAP gross margin

 

 

30.4

%

 

 

35.2

%

 

 

29.6

%

 

 

32.8

%

 

 

29.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development

 

$

22,586

 

 

$

23,829

 

 

$

21,144

 

 

$

46,415

 

 

$

40,883

 

Stock-based compensation expense

 

 

(1,272

)

 

 

(1,146

)

 

 

(1,707

)

 

 

(2,418

)

 

 

(2,741

)

Non-GAAP research and development

 

$

21,314

 

 

$

22,683

 

 

$

19,437

 

 

$

43,997

 

 

$

38,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

35,740

 

 

$

37,815

 

 

$

34,384

 

 

$

73,555

 

 

$

67,415

 

Amortization of intangibles

 

 

 

 

 

(1,266

)

 

 

(1,340

)

 

 

(1,266

)

 

 

(2,681

)

Stock-based compensation expense

 

 

(1,953

)

 

 

(1,780

)

 

 

(1,890

)

 

 

(3,733

)

 

 

(3,669

)

Non-GAAP sales and marketing

 

$

33,787

 

 

$

34,769

 

 

$

31,154

 

 

$

68,556

 

 

$

61,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

15,623

 

 

$

15,405

 

 

$

15,481

 

 

$

31,028

 

 

$

28,615

 

Stock-based compensation expense

 

 

(3,315

)

 

 

(3,200

)

 

 

(4,074

)

 

 

(6,515

)

 

 

(6,892

)

Non-GAAP general and administrative

 

$

12,308

 

 

$

12,205

 

 

$

11,407

 

 

$

24,513

 

 

$

21,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP other operating expenses (income), net

 

$

(2,097

)

 

$

2,565

 

 

$

1,425

 

 

$

468

 

 

$

1,093

 

Change in fair value of contingent consideration

 

 

3,003

 

 

 

 

 

 

(311

)

 

 

3,003

 

 

 

(89

)

Restructuring and other charges

 

 

(886

)

 

 

(2,270

)

 

 

(1,117

)

 

 

(3,156

)

 

 

(982

)

Litigation reserves, net

 

 

(20

)

 

 

(295

)

 

 

3

 

 

 

(315

)

 

 

(22

)

Non-GAAP other operating expenses, net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

NETGEAR, INC.

RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)

(In thousands, except percentage data)

(Unaudited)

STATEMENT OF OPERATIONS DATA (CONTINUED):

 

 

Three Months Ended

 

Six Months Ended

 

 

June 27,

2021

 

March 28,

2021

 

June 28,

2020

 

June 27,

2021

 

June 28,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total operating expenses

 

$

71,852

 

 

$

79,614

 

 

$

72,434

 

 

$

151,466

 

 

$

138,006

 

Amortization of intangibles

 

 

 

 

 

(1,266

)

 

 

(1,340

)

 

 

(1,266

)

 

 

(2,681

)

Stock-based compensation expense

 

 

(6,540

)

 

 

(6,126

)

 

 

(7,671

)

 

 

(12,666

)

 

 

(13,302

)

Change in fair value of contingent consideration

 

 

3,003

 

 

 

 

 

 

(311

)

 

 

3,003

 

 

 

(89

)

Restructuring and other charges

 

 

(886

)

 

 

(2,270

)

 

 

(1,117

)

 

 

(3,156

)

 

 

(982

)

Litigation reserves, net

 

 

(20

)

 

 

(295

)

 

 

3

 

 

 

(315

)

 

 

(22

)

Non-GAAP total operating expenses

 

$

67,409

 

 

$

69,657

 

 

$

61,998

 

 

$

137,066

 

 

$

120,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income

 

$

21,504

 

 

$

31,327

 

 

$

8,867

 

 

$

52,831

 

 

$

9,536

 

GAAP operating margin

 

 

7.0

%

 

 

9.9

%

 

 

3.2

%

 

 

8.4

%

 

 

1.9

%

Amortization of intangibles

 

 

178

 

 

 

1,445

 

 

 

1,519

 

 

 

1,623

 

 

 

3,038

 

Stock-based compensation expense

 

 

6,902

 

 

 

6,960

 

 

 

9,172

 

 

 

13,862

 

 

 

15,508

 

Change in fair value of contingent consideration

 

 

(3,003

)

 

 

 

 

 

311

 

 

 

(3,003

)

 

 

89

 

Restructuring and other charges

 

 

886

 

 

 

2,270

 

 

 

1,117

 

 

 

3,156

 

 

 

982

 

Litigation reserves, net

 

 

20

 

 

 

295

 

 

 

(3

)

 

 

315

 

 

 

22

 

Non-GAAP operating income

 

$

26,487

 

 

$

42,297

 

 

$

20,983

 

 

$

68,784

 

 

$

29,175

 

Non-GAAP operating margin

 

 

8.6

%

 

 

13.3

%

 

 

7.5

%

 

 

11.0

%

 

 

5.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP other income (expense), net

 

$

696

 

 

$

(562

)

 

$

314

 

 

$

134

 

 

$

(4,272

)

Gain/loss on investments, net

 

 

(41

)

 

 

49

 

 

 

 

 

 

8

 

 

 

4,530

 

Non-GAAP other income (expense), net

 

$

655

 

 

$

(513

)

 

$

314

 

 

$

142

 

 

$

258

 

NETGEAR, INC.

RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)

(In thousands, except per share data)

(Unaudited)

STATEMENT OF OPERATIONS DATA (CONTINUED):

 

 

Three Months Ended

 

Six Months Ended

 

 

June 27,

2021

 

March 28,

2021

 

June 28,

2020

 

June 27,

2021

 

June 28,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

17,834

 

 

$

22,960

 

 

$

5,983

 

 

$

40,794

 

 

$

1,810

 

Amortization of intangibles

 

 

178

 

 

 

1,445

 

 

 

1,519

 

 

 

1,623

 

 

 

3,038

 

Stock-based compensation expense

 

 

6,902

 

 

 

6,960

 

 

 

9,172

 

 

 

13,862

 

 

 

15,508

 

Change in fair value of contingent consideration

 

 

(3,003

)

 

 

 

 

 

311

 

 

 

(3,003

)

 

 

89

 

Restructuring and other charges

 

 

886

 

 

 

2,270

 

 

 

1,117

 

 

 

3,156

 

 

 

982

 

Litigation reserves, net

 

 

20

 

 

 

295

 

 

 

(3

)

 

 

315

 

 

 

22

 

Gain/loss on investments, net

 

 

(41

)

 

 

49

 

 

 

 

 

 

8

 

 

 

4,530

 

Non-GAAP tax adjustments

 

 

(1,971

)

 

 

(2,416

)

 

 

(1,778

)

 

 

(4,387

)

 

 

(3,289

)

Non-GAAP net income

 

$

20,805

 

 

$

31,563

 

 

$

16,321

 

 

$

52,368

 

 

$

22,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER DILUTED SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income per diluted share

 

$

0.57

 

 

$

0.72

 

 

$

0.20

 

 

$

1.29

 

 

$

0.06

 

Amortization of intangibles

 

 

0.01

 

 

 

0.05

 

 

 

0.05

 

 

 

0.05

 

 

 

0.10

 

Stock-based compensation expense

 

 

0.22

 

 

 

0.22

 

 

 

0.31

 

 

 

0.44

 

 

 

0.52

 

Change in fair value of contingent consideration

 

 

(0.10

)

 

 

 

 

 

0.01

 

 

 

(0.09

)

 

0.00

 

Restructuring and other charges

 

 

0.03

 

 

 

0.07

 

 

 

0.04

 

 

 

0.10

 

 

 

0.03

 

Litigation reserves, net

 

0.00

 

 

 

0.01

 

 

(0.00)

 

 

 

0.01

 

 

0.00

 

Gain/loss on investments, net

 

(0.00)

 

 

0.00

 

 

 

 

 

0.00

 

 

 

0.15

 

Non-GAAP tax adjustments

 

 

(0.07

)

 

 

(0.08

)

 

 

(0.07

)

 

 

(0.15

)

 

 

(0.11

)

Non-GAAP net income per diluted share

 

$

0.66

 

 

$

0.99

 

 

$

0.54

 

 

$

1.65

 

 

$

0.75

 

NETGEAR, INC.

SUPPLEMENTAL FINANCIAL INFORMATION

(In thousands, except per share data, DSO, inventory turns, weeks of channel inventory, headcount and percentage data)

(Unaudited)

 

 

Three Months Ended

 

 

June 27,

2021

 

March 28,

2021

 

December 31,

2020

 

September 27,

2020

 

June 28,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term investments

 

$

335,319

 

 

$

370,656

 

 

$

353,318

 

 

$

306,818

 

 

$

258,552

 

Cash, cash equivalents and short-term investments per diluted share

 

$

10.66

 

 

$

11.65

 

 

$

11.31

 

 

$

9.98

 

 

$

8.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

290,598

 

 

$

312,922

 

 

$

337,052

 

 

$

340,004

 

 

$

277,490

 

Days sales outstanding (DSO)

 

 

86

 

 

 

86

 

 

 

87

 

 

 

82

 

 

 

90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

$

251,764

 

 

$

215,705

 

 

$

172,112

 

 

$

144,302

 

 

$

150,585

 

Ending inventory turns

 

 

3.4

 

 

 

3.8

 

 

 

5.9

 

 

 

7.3

 

 

 

5.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weeks of channel inventory:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. retail channel

 

 

12.9

 

 

 

11.8

 

 

 

8.6

 

 

 

5.7

 

 

 

6.4

 

U.S. distribution channel

 

 

3.4

 

 

 

3.6

 

 

 

4.9

 

 

 

2.8

 

 

 

4.2

 

EMEA distribution channel

 

 

7.8

 

 

 

4.9

 

 

 

5.7

 

 

 

6.8

 

 

 

4.7

 

APAC distribution channel

 

 

11.5

 

 

 

7.6

 

 

 

8.2

 

 

 

10.1

 

 

 

11.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue (current and non-current)

 

$

18,482

 

 

$

18,116

 

 

$

16,623

 

 

$

13,813

 

 

$

10,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Headcount

 

 

769

 

 

 

775

 

 

 

818

 

 

 

803

 

 

 

788

 

Non-GAAP diluted shares

 

 

31,464

 

 

 

31,814

 

 

 

31,235

 

 

 

30,741

 

 

 

30,070

 

NET REVENUE BY GEOGRAPHY

 
 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 27,

2021

 

March 28,

2021

 

June 28,

2020

 

June 27,

2021

 

June 28,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

212,634

 

 

 

69

%

 

$

219,150

 

 

 

69

%

 

$

202,246

 

 

 

72

%

 

$

431,784

 

 

 

69

%

 

$

360,436

 

 

 

70

%

EMEA

 

 

61,772

 

 

 

20

%

 

 

61,090

 

 

 

19

%

 

 

48,359

 

 

 

17

%

 

 

122,862

 

 

 

20

%

 

 

90,507

 

 

 

18

%

APAC

 

 

34,405

 

 

 

11

%

 

 

37,685

 

 

 

12

%

 

 

29,447

 

 

 

11

%

 

 

72,090

 

 

 

11

%

 

 

59,072

 

 

 

12

%

Total

 

$

308,811

 

 

 

100

%

 

$

317,925

 

 

 

100

%

 

$

280,052

 

 

 

100

%

 

$

626,736

 

 

 

100

%

 

$

510,015

 

 

 

100

%

NETGEAR, INC.

SUPPLEMENTAL FINANCIAL INFORMATION (CONTINUED)

(In thousands)

(Unaudited)

NET REVENUE BY SEGMENT

 

 

Three Months Ended

 

Six Months Ended

 

June 27,

2021

 

March 28,

2021

 

June 28,

2020

 

June 27,

2021

 

June 28,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

$

229,863

 

 

$

240,918

 

 

$

230,017

 

 

$

470,781

 

 

$

394,680

 

SMB

 

78,948

 

 

 

77,007

 

 

 

50,035

 

 

 

155,955

 

 

 

115,335

 

Total net revenue

$

308,811

 

 

$

317,925

 

 

$

280,052

 

 

$

626,736

 

 

$

510,015

 

SERVICE PROVIDER NET REVENUE

 

Three Months Ended

 

Six Months Ended

 

June 27,

2021

 

March 28,

2021

 

June 28,

2020

 

June 27,

2021

 

June 28,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connected Home

$

35,391

 

 

$

22,238

 

 

$

44,152

 

 

$

57,629

 

 

$

70,839

 

SMB

 

522

 

 

 

799

 

 

 

871

 

 

 

1,321

 

 

 

1,668

 

Total service provider net revenue

$

35,913

 

 

$

23,037

 

 

$

45,023

 

 

$

58,950

 

 

$

72,507

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.