BT Brands Reports 2024 Results

BT Brands, Inc. (Nasdaq: BTBD and BTBDW), today reported its financial results for the 52 weeks ending December 29, 2024. The results include our 39.6% share of the Bagger Dave’s Burger Tavern loss. BT Brands currently operates fifteen restaurants comprising the following:

  • Seven Burger Time locations in the North Central region of the United States, collectively referred to as “BTND”.
  • Bagger Dave’s Burger Tavern, Inc., a 39.6%-owned affiliate operating five Bagger Dave’s restaurants in Michigan, Ohio, and Indiana (“Bagger Dave’s”).
  • Keegan’s Seafood Grille a casual dining restaurant in Indian Rocks Beach, Florida (“Keegan’s”).
  • Pie In The Sky Coffee and Bakery in Woods Hole, Massachusetts (“PIE”).
  • Schnitzel Haus, an upscale German-themed restaurant in Hobe Sound, Florida.

Recent results reflect:

  • Total revenues for 2024 increased 5.3% over 2023 to $14.8 million.
  • Net loss attributable to common shareholders was $2,311,207, or a loss of $.37 per share in 2024.
  • For the year, restaurant-level adjusted EBITDA (a non-GAAP measure) declined to 4.9% from 6.2%.
  • Our equity in the loss of Bagger Dave’s of $415,085.
  • On December 29, 2024, we had $4.3 million in cash and short-term investments.

The loss for the year reflects a $371,872 charge for the closure of the Village Bier Garten, which occurred in January 2025, a non-cash charge of $415,085 for our equity in the Bagger Dave’s loss, and a $230,500 charge for stock-based compensation. We also fully reserved for future deferred tax benefits which resulted in a $206,000 non-cash tax charge in 2024. Gary Copperud, the Company’s Chief Executive Officer, said, “The loss for the year was disappointing. Bagger Dave’s faced challenges in the casual dining sector, leading to a our equity in the loss of $415,085. This non-cash item accounted for 18% of our total loss for the year. Hurricane Helene in September 2024 caused significant damage in Indian Rocks Beach, Florida, resulting in the closure of the Keegan's location for about one month as we cleaned and repaired the store. The local Indian Rock economy has been slow to recover, impacting recent sales at the restaurant.” Kenneth Brimmer, Chief Financial Officer, noted that beginning in the fourth quarter, we implemented several initiatives that we expect will lead to significantly improved results and profitability and positive cash flow in 2025. These initiatives include:

  • Closing Village Bier Garten in January 2025 and writing off our remaining investment
  • Closing a BTND location in Ham Lake, Minnesota — we are pursuing the liquidation of Ham Lake and Richmond properties, which we believe will result in a gain on the sale of assets in 2025.
  • Aggressive cost-cutting and process improvement measures were implemented at Burger Time locations, including a menu reengineering introducing hand-cut fries to our customers, which we believe will lower overall food costs.
  • Cost and headcount reductions at Pie, combined with a thorough review of product pricing, should return the business to historic, significantly improved profit levels.
  • Continued efforts to liquidate Bagger Dave’s restaurant properties — we are encouraged that we will achieve our goal of liquidating the store properties in 2025.”

Fiscal 2025 Outlook: Given the evolving character of our Company and the potential impact of a slowdown in the overall economy and the recent inflationary environment, the Company is not providing a financial forecast for fiscal 2025

About BT Brands Inc.: BT Brands, Inc. (BTBD and BTBDW) owns and operates a fast-food restaurant chain called Burger Time with locations in North and South Dakota and Minnesota and Pie In The Sky Coffee and Bakery in Woods Hole, Massachusetts, the Schnitzel Haus in Hobe Sound Florida, and Keegan’s Seafood Grille near Clearwater, Florida.

Cautionary Note Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding guidance relating to net income and net income per share, expected operating results, such as revenue growth and earnings, anticipated levels of capital expenditures for the 2025 fiscal year, current or future volatility in the credit markets and future market conditions, our belief that we have sufficient liquidity to fund our business operations during the next fiscal year, market position, financial results and reserves, and strategy for risk management.

Any forward-looking statement in this press release is based solely on information currently available to us and speaks only as of the date it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments, or otherwise.

 
 
 

BT BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

52 Weeks Ended

 

52 Weeks Ended,

 

 

December 29, 2024

 

December 29, 2023

SALES

 

$

14,823,472

 

 

$

14,076,653

 

 

 

 

 

 

 

 

COSTS AND EXPENSES

 

 

 

 

 

 

Restaurant operating expenses

 

 

 

 

 

 

Food and paper costs

 

 

5,605,579

 

 

 

5,597,167

 

Labor costs

 

 

6,128,574

 

 

 

5,458,351

 

Occupancy costs

 

 

1,403,204

 

 

 

1,312,717

 

Other operating expenses

 

 

962,287

 

 

 

841,894

 

Depreciation and amortization expenses

 

 

742,860

 

 

 

598,540

 

Restaurant asset impairment charge

 

 

371,872

 

 

 

-

 

General and administrative expenses

 

 

1,691,404

 

 

 

1,650,755

 

Gain on sale of assets

 

 

(250,000

)

 

 

(310,182

)

Total costs and expenses

 

 

16,655,780

 

 

 

15,149,242

 

Loss from operations

 

 

(1,832,308

)

 

 

(1,072,589

)

 

 

 

 

 

 

 

UNREALIZED GAIN (LOSS) ON MARKETABLE SECURITIES

 

 

(93,458

)

 

 

80,139

 

REALIZED GAIN ON MARKETABLE SECURITIES

 

 

143,340

 

 

 

23,058

 

INTEREST AND DIVIDEND INCOME

 

 

178,279

 

 

 

300,923

 

INTEREST EXPENSE

 

 

(99,906

)

 

 

(97,608

)

OTHER INCOME

 

 

13,930

 

 

 

80,790

 

EQUITY IN NET LOSS OF AFFILIATE

 

 

(415,085

)

 

 

(347,081

)

LOSS BEFORE TAXES

 

 

(2,105,208

)

 

 

(1,032,368

)

INCOME TAX BENEFIT (EXPENSE)

 

 

(206,000

)

 

 

145,000

 

NET LOSS

 

$

(2,311,208

)

 

$

(887,368

)

NET LOSS PER COMMON SHARE - Basic and Diluted

 

$

(0.37

)

 

$

(0.14

)

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES USED IN COMPUTING PER COMMON SHARE AMOUNTS - Basic and Diluted

 

 

6,194,842

 

 

 

6,261,631

 

   
   
   
   

BT BRANDS, INC., AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

   

 

 

December 31, 2024

 

December 31, 2023

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,951,415

 

 

$

5,300,446

 

Marketable securities

 

 

2,319,555

 

 

 

1,392,060

 

Receivables

 

 

69,459

 

 

 

28,737

 

Inventory

 

 

272,603

 

 

 

201,333

 

Prepaid expenses and other current assets

 

 

127,621

 

 

 

47,246

 

Assets held for sale

 

 

258,751

 

 

 

258,751

 

Total current assets

 

 

4,999,404

 

 

 

7,228,573

 

PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

 

 

3,343,340

 

 

 

3,247,013

 

OPERATING LEASE RIGHT-OF-USE ASSETS

 

 

1,724,052

 

 

 

1,789,285

 

EQUITY INVESTMENT IN UNCONSOLIDATED SUBSIDIARY

 

 

304,439

 

 

 

718,806

 

INVESTMENT IN EQUITY AND NOTES RECEIVABLE FROM RELATED COMPANY

 

 

424,000

 

 

 

304,000

 

DEFERRED INCOME TAXES

 

 

-

 

 

 

206,000

 

GOODWILL

 

 

796,220

 

 

 

671,220

 

INTANGIBLE ASSETS, NET

 

 

367,799

 

 

 

395,113

 

OTHER ASSETS, NET

 

 

37,543

 

 

 

49,202

 

Total assets

 

$

11,996,797

 

 

$

14,609,212

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts payable

 

$

612,059

 

 

$

555,247

 

Broker margin loan

 

 

-

 

 

 

115,899

 

Current maturities of long-term debt

 

 

185,009

 

 

 

183,329

 

Current operating lease obligations

 

 

274,511

 

 

 

215,326

 

Accrued expenses

 

 

371,356

 

 

 

480,289

 

Total current liabilities

 

 

1,442,935

 

 

 

1,550,090

 

LONG-TERM DEBT, LESS CURRENT PORTION

 

 

2,091,335

 

 

 

2,269,771

 

NONCURRENT OPERATING LEASE OBLIGATIONS

 

 

1,497,300

 

 

 

1,600,622

 

Total liabilities

 

 

5,031,570

 

 

 

5,420,483

 

SHAREHOLDERS' EQUITY

 

 

6,965,227

 

 

 

9,188,729

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

11,996,797

 

 

$

14,609,212

 
   
   

 

Contacts

Kenneth Brimmer

612-229-8811

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.